ADVOKATFIRMA BJØRGE USTERUD TVEITO

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

224,49 %

Current Ratio

6,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 990 000	2 620 000	1 935 000
Net Income	1 998 000	1 516 000	1 432 000
Total Assets	1 044 000	1 671 000	883 000
Total Equity	890 000	1 022 000	695 000

Income (NOK)	2022	2021	2020
Revenue	2 990 000	2 620 000	1 935 000
Expenditure	991 000	1 103 000	501 000
Operating Profit	1 998 000	1 516 000	1 435 000
Financial Income	0	0	0
Financial Costs	0	0	3 000
Financial Balance	0	0	−3 000
Earnings Before Tax	1 998 000	1 516 000	1 432 000
Tax	0	0	0
Net Income	1 998 000	1 516 000	1 432 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	12 000	15 000	15 000
Total Current Assets	1 032 000	1 656 000	868 000
Total Assets	1 044 000	1 671 000	883 000
Total Retained Equity	890 000	1 022 000	695 000
Total Equity	890 000	1 022 000	695 000
Total Long-Term Debt	0	0	0
Total Current Debt	154 000	649 000	189 000
Total Equity and Debt	1 044 000	1 671 000	883 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 990 000	2 620 000	1 935 000
Other Income	0	0	0
Revenue	2 990 000	2 620 000	1 935 000
Cost of Goods Sold	385 000	367 000	137 000
Salary Costs	89 000	71 000	51 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	991 000	1 103 000	501 000
Operating Profit	1 998 000	1 516 000	1 435 000
Financial Income	0	0	0
Financial Costs	0	0	3 000
Financial Balance	0	0	−3 000
Dividends	0	0	0
Net Income	1 998 000	1 516 000	1 432 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	12 000	15 000	15 000
Total Fixed Assets	12 000	15 000	15 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	173 000	811 000	382 000
Total Current Assets	1 032 000	1 656 000	868 000
Total Assets	1 044 000	1 671 000	883 000
Total Equity	890 000	1 022 000	695 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	35 000	85 000	6 000
Unpaid Taxes	33 000	25 000	97 000
Dividends	0	0	0
Other Current Debt	86 000	538 000	86 000
Total Current Debt	154 000	649 000	189 000
Total Equity and Debt	1 044 000	1 671 000	883 000

Financial indicators	2022	2021	2020
Return on Equity	224,49 %	148,34 %	206,04 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	66,82 %	57,86 %	74,16 %
Current Ratio	6,7	2,55	4,59
Quick Ratio	6,7	2,55	4,59
Equity Ratio	0,85	0,61	0,79
Gross Profit Margin	87,12 %	85,99 %	92,92 %