WIISE CONSULTING AS

0585 OSLO

Finances

Share Ownership

Return on Equity

2,94 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	949 000	746 000	435 000
Net Income	1 000	1 000	2 000
Total Assets	794 000	447 000	416 000
Total Equity	34 000	33 000	32 000

Income (NOK)	2022	2021	2020
Revenue	949 000	746 000	435 000
Expenditure	944 000	744 000	432 000
Operating Profit	5 000	1 000	3 000
Financial Income	0	0	0
Financial Costs	4 000	0	0
Financial Balance	−4 000	0	0
Earnings Before Tax	1 000	1 000	3 000
Tax	0	0	1 000
Net Income	1 000	1 000	2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	794 000	447 000	416 000
Total Assets	794 000	447 000	416 000
Total Retained Equity	4 000	3 000	2 000
Total Equity	34 000	33 000	32 000
Total Long-Term Debt	0	0	0
Total Current Debt	760 000	414 000	384 000
Total Equity and Debt	794 000	447 000	416 000

Cash flow (NOK)	2022	2021	2020
Sales Income	949 000	746 000	435 000
Other Income	0	0	0
Revenue	949 000	746 000	435 000
Cost of Goods Sold	134 000	78 000	294 000
Salary Costs	739 000	607 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	944 000	744 000	432 000
Operating Profit	5 000	1 000	3 000
Financial Income	0	0	0
Financial Costs	4 000	0	0
Financial Balance	−4 000	0	0
Dividends	0	0	0
Net Income	1 000	1 000	2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	302 000	166 000	1 000
Total Current Assets	794 000	447 000	416 000
Total Assets	794 000	447 000	416 000
Total Equity	34 000	33 000	32 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	16 000	18 000	21 000
Unpaid Taxes	743 000	395 000	190 000
Dividends	0	0	0
Other Current Debt	0	0	172 000
Total Current Debt	760 000	414 000	384 000
Total Equity and Debt	794 000	447 000	416 000

Financial indicators	2022	2021	2020
Return on Equity	2,94 %	3,03 %	6,25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,53 %	0,13 %	0,69 %
Current Ratio	1,04	1,08	1,08
Quick Ratio	1,04	1,08	1,08
Equity Ratio	0,04	0,07	0,08
Gross Profit Margin	85,88 %	89,54 %	32,41 %