BOLIGSAMEIET HAFSLUNDTUNET TRINN 5

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

386,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

10,43

Key figures (NOK)	2022	2021	2020
Revenue	386 000	405 000	283 000
Net Income	89 000	−181 000	116 000
Total Assets	263 000	227 000	131 000
Total Equity	23 000	−65 000	116 000

Income (NOK)	2022	2021	2020
Revenue	386 000	405 000	283 000
Expenditure	293 000	579 000	168 000
Operating Profit	93 000	−174 000	116 000
Financial Income	3 000	0	0
Financial Costs	7 000	7 000	0
Financial Balance	−4 000	−7 000	0
Earnings Before Tax	93 000	−174 000	116 000
Tax	0	0	0
Net Income	89 000	−181 000	116 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	263 000	227 000	131 000
Total Assets	263 000	227 000	131 000
Total Retained Equity	23 000	−65 000	116 000
Total Equity	23 000	−65 000	116 000
Total Long-Term Debt	240 000	280 000	0
Total Current Debt	0	12 000	15 000
Total Equity and Debt	263 000	227 000	131 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	386 000	405 000	283 000
Revenue	386 000	405 000	283 000
Cost of Goods Sold	0	0	0
Salary Costs	11 000	15 000	4 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	293 000	579 000	168 000
Operating Profit	93 000	−174 000	116 000
Financial Income	3 000	0	0
Financial Costs	7 000	7 000	0
Financial Balance	−4 000	−7 000	0
Dividends	0	0	0
Net Income	89 000	−181 000	116 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	181 000	152 000	72 000
Total Current Assets	263 000	227 000	131 000
Total Assets	263 000	227 000	131 000
Total Equity	23 000	−65 000	116 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	240 000	280 000	0
Creditors	0	12 000	14 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	1 000	0
Total Current Debt	0	12 000	15 000
Total Equity and Debt	263 000	227 000	131 000

Financial indicators	2022	2021	2020
Return on Equity	386,96 %	278,46 %	100 %
Debt-to-Equity Ratio	10,43	−4,31	0
Operating Profit Margin	24,09 %	−42,96 %	40,99 %
Current Ratio	-	18,92	8,73
Quick Ratio	-	18,92	8,73
Equity Ratio	0,09	−0,29	0,89
Gross Profit Margin	100 %	100 %	100 %