VIFA EIENDOM AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

−9,09 %

Current Ratio

0,06

Debt-to-Equity Ratio

50,36

Key figures (NOK)	2022	2021	2020
Revenue	82 000	62 000	28 000
Net Income	−1 000	−10 000	−8 000
Total Assets	845 000	840 000	869 000
Total Equity	11 000	12 000	22 000

Income (NOK)	2022	2021	2020
Revenue	82 000	62 000	28 000
Expenditure	56 000	51 000	25 000
Operating Profit	26 000	10 000	3 000
Financial Income	0	0	0
Financial Costs	27 000	23 000	13 000
Financial Balance	−27 000	−23 000	−13 000
Earnings Before Tax	−1 000	−13 000	−10 000
Tax	0	−3 000	−2 000
Net Income	−1 000	−10 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	829 000	846 000	860 000
Total Current Assets	17 000	−6 000	9 000
Total Assets	845 000	840 000	869 000
Total Retained Equity	−19 000	−18 000	−8 000
Total Equity	11 000	12 000	22 000
Total Long-Term Debt	554 000	575 000	596 000
Total Current Debt	280 000	253 000	251 000
Total Equity and Debt	845 000	840 000	869 000

Cash flow (NOK)	2022	2021	2020
Sales Income	82 000	62 000	0
Other Income	0	0	28 000
Revenue	82 000	62 000	28 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	17 000	17 000	10 000
Impairment	0	0	0
Expenditure	56 000	51 000	25 000
Operating Profit	26 000	10 000	3 000
Financial Income	0	0	0
Financial Costs	27 000	23 000	13 000
Financial Balance	−27 000	−23 000	−13 000
Dividends	0	0	0
Net Income	−1 000	−10 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	5 000	5 000	2 000
Real Eastate	823 000	841 000	858 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	823 000	841 000	858 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	829 000	846 000	860 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	9 000	3 000	2 000
Total Current Assets	17 000	−6 000	9 000
Total Assets	845 000	840 000	869 000
Total Equity	11 000	12 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	554 000	575 000	596 000
Creditors	17 000	6 000	0
Unpaid Taxes	18 000	3 000	7 000
Dividends	0	0	0
Other Current Debt	244 000	244 000	244 000
Total Current Debt	280 000	253 000	251 000
Total Equity and Debt	845 000	840 000	869 000

Financial indicators	2022	2021	2020
Return on Equity	−9,09 %	−83,33 %	−36,36 %
Debt-to-Equity Ratio	50,36	47,92	27,09
Operating Profit Margin	31,71 %	16,13 %	10,71 %
Current Ratio	0,06	−0,02	0,04
Quick Ratio	0,06	−0,02	0,04
Equity Ratio	0,01	0,01	0,03
Gross Profit Margin	100 %	100 %	100 %