METT AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

−67,65 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	1 031 000	1 097 000	955 000
Net Income	−69 000	68 000	78 000
Total Assets	412 000	511 000	461 000
Total Equity	102 000	171 000	103 000

Income (NOK)	2022	2021	2020
Revenue	1 031 000	1 097 000	955 000
Expenditure	1 119 000	1 009 000	854 000
Operating Profit	−89 000	87 000	100 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−88 000	87 000	101 000
Tax	−19 000	19 000	22 000
Net Income	−69 000	68 000	78 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	19 000	0	0
Total Current Assets	393 000	511 000	461 000
Total Assets	412 000	511 000	461 000
Total Retained Equity	77 000	146 000	78 000
Total Equity	102 000	171 000	103 000
Total Long-Term Debt	1 000	2 000	42 000
Total Current Debt	309 000	338 000	316 000
Total Equity and Debt	412 000	511 000	461 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 031 000	1 039 000	955 000
Other Income	0	57 000	0
Revenue	1 031 000	1 097 000	955 000
Cost of Goods Sold	0	0	0
Salary Costs	1 073 000	963 000	816 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 119 000	1 009 000	854 000
Operating Profit	−89 000	87 000	100 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−69 000	68 000	78 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	19 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	19 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	236 000	351 000	269 000
Total Current Assets	393 000	511 000	461 000
Total Assets	412 000	511 000	461 000
Total Equity	102 000	171 000	103 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	2 000	42 000
Creditors	1 000	1 000	0
Unpaid Taxes	123 000	148 000	144 000
Dividends	0	0	0
Other Current Debt	185 000	169 000	150 000
Total Current Debt	309 000	338 000	316 000
Total Equity and Debt	412 000	511 000	461 000

Financial indicators	2022	2021	2020
Return on Equity	−67,65 %	39,77 %	75,73 %
Debt-to-Equity Ratio	0,01	0,01	0,41
Operating Profit Margin	−8,63 %	7,93 %	10,47 %
Current Ratio	1,27	1,51	1,46
Quick Ratio	1,27	1,51	1,46
Equity Ratio	0,25	0,33	0,22
Gross Profit Margin	100 %	100 %	100 %