WALBERG AERONAUTICS AS

1350 LOMMEDALEN

Finances

Return on Equity

−28,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 000	0	0
Net Income	−8 000	−7 000	−1 000
Total Assets	308 000	322 000	43 000
Total Equity	28 000	36 000	43 000

Income (NOK)	2022	2021	2020
Revenue	4 000	0	0
Expenditure	13 000	7 000	1 000
Operating Profit	−8 000	−7 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−8 000	−7 000	−1 000
Tax	0	0	0
Net Income	−8 000	−7 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	301 000	21 000	15 000
Total Current Assets	7 000	301 000	28 000
Total Assets	308 000	322 000	43 000
Total Retained Equity	−22 000	−8 000	−1 000
Total Equity	28 000	36 000	43 000
Total Long-Term Debt	280 000	280 000	0
Total Current Debt	0	6 000	0
Total Equity and Debt	308 000	322 000	43 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 000	0	0
Other Income	0	0	0
Revenue	4 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	13 000	7 000	1 000
Operating Profit	−8 000	−7 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−8 000	−7 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	301 000	21 000	15 000
Total Fixed Assets	301 000	21 000	15 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	7 000	301 000	28 000
Total Current Assets	7 000	301 000	28 000
Total Assets	308 000	322 000	43 000
Total Equity	28 000	36 000	43 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	280 000	280 000	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	6 000	0
Total Current Debt	0	6 000	0
Total Equity and Debt	308 000	322 000	43 000

Financial indicators	2022	2021	2020
Return on Equity	−28,57 %	−19,44 %	−2,33 %
Debt-to-Equity Ratio	10	7,78	0
Operating Profit Margin	−200 %	-	-
Current Ratio	-	50,17	-
Quick Ratio	-	50,17	-
Equity Ratio	0,09	0,11	1
Gross Profit Margin	100 %	-	-

Rotate your device to see the full table