SVEIN ERIK LUND AS

1850 MYSEN

Finances

Return on Equity

48,28 %

Current Ratio

6,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	345 000	202 000	293 000
Net Income	2 021 000	1 267 000	1 358 000
Total Assets	4 449 000	3 381 000	2 550 000
Total Equity	4 186 000	2 165 000	1 398 000

Income (NOK)	2022	2021	2020
Revenue	345 000	202 000	293 000
Expenditure	311 000	379 000	275 000
Operating Profit	45 000	−136 000	16 000
Financial Income	2 031 000	1 402 000	1 350 000
Financial Costs	46 000	0	0
Financial Balance	1 985 000	1 402 000	1 350 000
Earnings Before Tax	2 030 000	1 266 000	1 366 000
Tax	9 000	−1 000	8 000
Net Income	2 021 000	1 267 000	1 358 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 793 000	1 092 000	870 000
Total Current Assets	1 656 000	2 289 000	1 679 000
Total Assets	4 449 000	3 381 000	2 550 000
Total Retained Equity	4 126 000	2 105 000	1 338 000
Total Equity	4 186 000	2 165 000	1 398 000
Total Long-Term Debt	9 000	0	1 000
Total Current Debt	254 000	1 216 000	1 150 000
Total Equity and Debt	4 449 000	3 381 000	2 550 000

Cash flow (NOK)	2022	2021	2020
Sales Income	101 000	68 000	181 000
Other Income	245 000	134 000	112 000
Revenue	345 000	202 000	293 000
Cost of Goods Sold	55 000	64 000	54 000
Salary Costs	0	0	0
Depreciation	106 000	106 000	9 000
Impairment	0	0	0
Expenditure	311 000	379 000	275 000
Operating Profit	45 000	−136 000	16 000
Financial Income	2 031 000	1 402 000	1 350 000
Financial Costs	46 000	0	0
Financial Balance	1 985 000	1 402 000	1 350 000
Dividends	0	500 000	0
Net Income	2 021 000	1 267 000	1 358 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	419 000	479 000	487 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	229 000	0
Total Tangible Assets	419 000	708 000	487 000
Total Fiancial Fixed Assets	2 374 000	384 000	384 000
Total Fixed Assets	2 793 000	1 092 000	870 000
Stock	53 000	44 000	2 000
Total Investments	492 000	360 000	0
Cash, Bank	1 054 000	1 784 000	117 000
Total Current Assets	1 656 000	2 289 000	1 679 000
Total Assets	4 449 000	3 381 000	2 550 000
Total Equity	4 186 000	2 165 000	1 398 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	9 000	0	1 000
Creditors	145 000	1 000	880 000
Unpaid Taxes	46 000	0	0
Dividends	0	500 000	0
Other Current Debt	63 000	1 215 000	263 000
Total Current Debt	254 000	1 216 000	1 150 000
Total Equity and Debt	4 449 000	3 381 000	2 550 000

Financial indicators	2022	2021	2020
Return on Equity	48,28 %	58,52 %	97,14 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	13,04 %	−67,33 %	5,46 %
Current Ratio	6,52	1,88	1,46
Quick Ratio	8,24	1,95	1,46
Equity Ratio	0,94	0,64	0,55
Gross Profit Margin	84,06 %	68,32 %	81,57 %