GREIPSTAD EIENDOM AS

4640 SØGNE

Finances

Return on Equity

−2,96 %

Current Ratio

1,3

Debt-to-Equity Ratio

2,6

Key figures (NOK)	2022	2021	2020
Revenue	0	3 482 000	19 000
Net Income	−62 000	2 072 000	−7 000
Total Assets	7 954 000	8 042 000	7 128 000
Total Equity	2 095 000	1 358 000	85 000

Income (NOK)	2022	2021	2020
Revenue	0	3 482 000	19 000
Expenditure	106 000	280 000	6 000
Operating Profit	−106 000	3 202 000	12 000
Financial Income	264 000	2 000	0
Financial Costs	238 000	551 000	19 000
Financial Balance	26 000	−549 000	−19 000
Earnings Before Tax	−80 000	2 653 000	−7 000
Tax	−18 000	580 000	0
Net Income	−62 000	2 072 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 409 000	6 680 000	7 071 000
Total Current Assets	546 000	1 362 000	57 000
Total Assets	7 954 000	8 042 000	7 128 000
Total Retained Equity	2 003 000	1 266 000	−7 000
Total Equity	2 095 000	1 358 000	85 000
Total Long-Term Debt	5 440 000	5 536 000	6 934 000
Total Current Debt	419 000	1 149 000	109 000
Total Equity and Debt	7 954 000	8 042 000	7 128 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	19 000
Other Income	0	3 482 000	0
Revenue	0	3 482 000	19 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	106 000	280 000	6 000
Operating Profit	−106 000	3 202 000	12 000
Financial Income	264 000	2 000	0
Financial Costs	238 000	551 000	19 000
Financial Balance	26 000	−549 000	−19 000
Dividends	0	800 000	0
Net Income	−62 000	2 072 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	7 071 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	7 071 000
Total Fiancial Fixed Assets	7 409 000	6 680 000	0
Total Fixed Assets	7 409 000	6 680 000	7 071 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	542 000	1 359 000	31 000
Total Current Assets	546 000	1 362 000	57 000
Total Assets	7 954 000	8 042 000	7 128 000
Total Equity	2 095 000	1 358 000	85 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 440 000	5 536 000	6 934 000
Creditors	6 000	263 000	109 000
Unpaid Taxes	0	0	0
Dividends	0	800 000	0
Other Current Debt	341 000	86 000	0
Total Current Debt	419 000	1 149 000	109 000
Total Equity and Debt	7 954 000	8 042 000	7 128 000

Financial indicators	2022	2021	2020
Return on Equity	−2,96 %	152,58 %	−8,24 %
Debt-to-Equity Ratio	2,6	4,08	81,58
Operating Profit Margin	-	91,96 %	63,16 %
Current Ratio	1,3	1,19	0,52
Quick Ratio	1,3	1,19	0,52
Equity Ratio	0,26	0,17	0,01
Gross Profit Margin	-	100 %	100 %