EPOINT AS

6789 LOEN

Finances

Share Ownership

Return on Equity

155,18 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	1 374 000	142 000	177 000
Net Income	554 000	−86 000	−141 000
Total Assets	1 462 000	31 000	112 000
Total Equity	357 000	−197 000	−111 000

Income (NOK)	2022	2021	2020
Revenue	1 374 000	142 000	177 000
Expenditure	721 000	228 000	317 000
Operating Profit	652 000	−86 000	−140 000
Financial Income	−1 000	0	0
Financial Costs	5 000	0	1 000
Financial Balance	−6 000	0	−1 000
Earnings Before Tax	646 000	−86 000	−141 000
Tax	92 000	0	0
Net Income	554 000	−86 000	−141 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	238 000	0	0
Total Current Assets	1 224 000	31 000	112 000
Total Assets	1 462 000	31 000	112 000
Total Retained Equity	327 000	−227 000	−141 000
Total Equity	357 000	−197 000	−111 000
Total Long-Term Debt	8 000	5 000	100 000
Total Current Debt	1 097 000	223 000	123 000
Total Equity and Debt	1 462 000	31 000	112 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 374 000	142 000	20 000
Other Income	0	0	157 000
Revenue	1 374 000	142 000	177 000
Cost of Goods Sold	143 000	6 000	0
Salary Costs	8 000	0	88 000
Depreciation	18 000	0	0
Impairment	0	0	0
Expenditure	721 000	228 000	317 000
Operating Profit	652 000	−86 000	−140 000
Financial Income	−1 000	0	0
Financial Costs	5 000	0	1 000
Financial Balance	−6 000	0	−1 000
Dividends	0	0	0
Net Income	554 000	−86 000	−141 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	238 000	0	0
Total Tangible Assets	238 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	238 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 219 000	16 000	112 000
Total Current Assets	1 224 000	31 000	112 000
Total Assets	1 462 000	31 000	112 000
Total Equity	357 000	−197 000	−111 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 000	5 000	100 000
Creditors	64 000	37 000	0
Unpaid Taxes	38 000	1 000	8 000
Dividends	0	0	0
Other Current Debt	910 000	185 000	115 000
Total Current Debt	1 097 000	223 000	123 000
Total Equity and Debt	1 462 000	31 000	112 000

Financial indicators	2022	2021	2020
Return on Equity	155,18 %	43,65 %	127,03 %
Debt-to-Equity Ratio	0,02	−0,03	−0,9
Operating Profit Margin	47,45 %	−60,56 %	−79,1 %
Current Ratio	1,12	0,14	0,91
Quick Ratio	1,12	0,14	0,91
Equity Ratio	0,24	−6,35	−0,99
Gross Profit Margin	89,59 %	95,77 %	100 %