company

NODO AS

0478 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−100 %

Current Ratio

0,83

Debt-to-Equity Ratio

3,75

Key figures (NOK)	2022	2021	2020
Revenue	0	147 000	50 000
Net Income	−16 000	−21 000	23 000
Total Assets	159 000	198 000	58 000
Total Equity	16 000	32 000	53 000

Income (NOK)	2022	2021	2020
Revenue	0	147 000	50 000
Expenditure	20 000	174 000	22 000
Operating Profit	−20 000	−27 000	28 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−20 000	−27 000	28 000
Tax	−4 000	−6 000	5 000
Net Income	−16 000	−21 000	23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	90 000	109 000	15 000
Total Current Assets	69 000	89 000	43 000
Total Assets	159 000	198 000	58 000
Total Retained Equity	−14 000	2 000	23 000
Total Equity	16 000	32 000	53 000
Total Long-Term Debt	60 000	0	0
Total Current Debt	83 000	166 000	5 000
Total Equity and Debt	159 000	198 000	58 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	147 000	50 000
Other Income	0	0	0
Revenue	0	147 000	50 000
Cost of Goods Sold	0	0	0
Salary Costs	4 000	139 000	7 000
Depreciation	8 000	1 000	0
Impairment	0	0	0
Expenditure	20 000	174 000	22 000
Operating Profit	−20 000	−27 000	28 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−16 000	−21 000	23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	10 000	6 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	15 000	23 000	0
Total Tangible Assets	15 000	23 000	0
Total Fiancial Fixed Assets	65 000	80 000	15 000
Total Fixed Assets	90 000	109 000	15 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	9 000	13 000	42 000
Total Current Assets	69 000	89 000	43 000
Total Assets	159 000	198 000	58 000
Total Equity	16 000	32 000	53 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	60 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	43 000	0
Dividends	0	0	0
Other Current Debt	83 000	123 000	0
Total Current Debt	83 000	166 000	5 000
Total Equity and Debt	159 000	198 000	58 000

Financial indicators	2022	2021	2020
Return on Equity	−100 %	−65,63 %	43,4 %
Debt-to-Equity Ratio	3,75	0	0
Operating Profit Margin	-	−18,37 %	56 %
Current Ratio	0,83	0,54	8,6
Quick Ratio	0,83	0,54	8,6
Equity Ratio	0,1	0,16	0,91
Gross Profit Margin	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English