VIKEN BYGG & MONTASJE AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

20,81 %

Current Ratio

2,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	570 000	741 000	474 000
Net Income	77 000	188 000	80 000
Total Assets	602 000	555 000	160 000
Total Equity	370 000	293 000	105 000

Income (NOK)	2022	2021	2020
Revenue	570 000	741 000	474 000
Expenditure	530 000	527 000	371 000
Operating Profit	39 000	214 000	103 000
Financial Income	−1 000	−1 000	0
Financial Costs	0	0	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	38 000	213 000	103 000
Tax	−38 000	24 000	23 000
Net Income	77 000	188 000	80 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	602 000	555 000	160 000
Total Assets	602 000	555 000	160 000
Total Retained Equity	345 000	269 000	80 000
Total Equity	370 000	293 000	105 000
Total Long-Term Debt	0	0	0
Total Current Debt	232 000	262 000	55 000
Total Equity and Debt	602 000	555 000	160 000

Cash flow (NOK)	2022	2021	2020
Sales Income	570 000	741 000	474 000
Other Income	0	0	0
Revenue	570 000	741 000	474 000
Cost of Goods Sold	0	13 000	151 000
Salary Costs	522 000	485 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	530 000	527 000	371 000
Operating Profit	39 000	214 000	103 000
Financial Income	−1 000	−1 000	0
Financial Costs	0	0	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	77 000	188 000	80 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	602 000	334 000	160 000
Total Current Assets	602 000	555 000	160 000
Total Assets	602 000	555 000	160 000
Total Equity	370 000	293 000	105 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	220 000	171 000	33 000
Dividends	0	0	0
Other Current Debt	69 000	45 000	0
Total Current Debt	232 000	262 000	55 000
Total Equity and Debt	602 000	555 000	160 000

Financial indicators	2022	2021	2020
Return on Equity	20,81 %	64,16 %	76,19 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	6,84 %	28,88 %	21,73 %
Current Ratio	2,59	2,12	2,91
Quick Ratio	2,59	2,12	2,91
Equity Ratio	0,61	0,53	0,66
Gross Profit Margin	100 %	98,25 %	68,14 %