BK BYGG OG SERVICE AS

6409 MOLDE

Finances

Share Ownership

Return on Equity

30,1 %

Current Ratio

2,7

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020
Revenue	2 606 000	2 005 000	1 547 000
Net Income	285 000	188 000	449 000
Total Assets	1 354 000	1 009 000	872 000
Total Equity	947 000	662 000	474 000

Income (NOK)	2022	2021	2020
Revenue	2 606 000	2 005 000	1 547 000
Expenditure	2 237 000	1 759 000	963 000
Operating Profit	370 000	245 000	583 000
Financial Income	0	0	0
Financial Costs	4 000	4 000	8 000
Financial Balance	−4 000	−4 000	−8 000
Earnings Before Tax	365 000	241 000	575 000
Tax	80 000	53 000	125 000
Net Income	285 000	188 000	449 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	678 000	664 000	166 000
Total Current Assets	677 000	346 000	706 000
Total Assets	1 354 000	1 009 000	872 000
Total Retained Equity	922 000	637 000	449 000
Total Equity	947 000	662 000	474 000
Total Long-Term Debt	157 000	168 000	173 000
Total Current Debt	251 000	179 000	225 000
Total Equity and Debt	1 354 000	1 009 000	872 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 606 000	2 005 000	1 547 000
Other Income	0	0	0
Revenue	2 606 000	2 005 000	1 547 000
Cost of Goods Sold	801 000	781 000	538 000
Salary Costs	886 000	543 000	187 000
Depreciation	85 000	74 000	10 000
Impairment	0	0	0
Expenditure	2 237 000	1 759 000	963 000
Operating Profit	370 000	245 000	583 000
Financial Income	0	0	0
Financial Costs	4 000	4 000	8 000
Financial Balance	−4 000	−4 000	−8 000
Dividends	0	0	0
Net Income	285 000	188 000	449 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	678 000	664 000	166 000
Total Tangible Assets	678 000	664 000	166 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	678 000	664 000	166 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	675 000	339 000	706 000
Total Current Assets	677 000	346 000	706 000
Total Assets	1 354 000	1 009 000	872 000
Total Equity	947 000	662 000	474 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	157 000	168 000	173 000
Creditors	45 000	67 000	18 000
Unpaid Taxes	48 000	44 000	71 000
Dividends	0	0	0
Other Current Debt	92 000	38 000	17 000
Total Current Debt	251 000	179 000	225 000
Total Equity and Debt	1 354 000	1 009 000	872 000

Financial indicators	2022	2021	2020
Return on Equity	30,1 %	28,4 %	94,73 %
Debt-to-Equity Ratio	0,17	0,25	0,36
Operating Profit Margin	14,2 %	12,22 %	37,69 %
Current Ratio	2,7	1,93	3,14
Quick Ratio	2,7	1,93	3,14
Equity Ratio	0,7	0,66	0,54
Gross Profit Margin	69,26 %	61,05 %	65,22 %