JACOB ANDERSSON AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

26,19 %

Current Ratio

5,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	649 000	960 000	1 216 000
Net Income	110 000	−222 000	502 000
Total Assets	511 000	587 000	839 000
Total Equity	420 000	311 000	532 000

Income (NOK)	2022	2021	2020
Revenue	649 000	960 000	1 216 000
Expenditure	540 000	1 182 000	572 000
Operating Profit	110 000	−222 000	644 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	110 000	−222 000	644 000
Tax	0	0	142 000
Net Income	110 000	−222 000	502 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	511 000	587 000	839 000
Total Assets	511 000	587 000	839 000
Total Retained Equity	390 000	281 000	502 000
Total Equity	420 000	311 000	532 000
Total Long-Term Debt	0	0	0
Total Current Debt	91 000	277 000	307 000
Total Equity and Debt	511 000	587 000	839 000

Cash flow (NOK)	2022	2021	2020
Sales Income	649 000	960 000	1 216 000
Other Income	0	0	0
Revenue	649 000	960 000	1 216 000
Cost of Goods Sold	56 000	185 000	5 000
Salary Costs	222 000	765 000	434 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	540 000	1 182 000	572 000
Operating Profit	110 000	−222 000	644 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	110 000	−222 000	502 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	276 000	481 000	732 000
Total Current Assets	511 000	587 000	839 000
Total Assets	511 000	587 000	839 000
Total Equity	420 000	311 000	532 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	1 000	4 000
Unpaid Taxes	64 000	85 000	84 000
Dividends	0	0	0
Other Current Debt	25 000	191 000	77 000
Total Current Debt	91 000	277 000	307 000
Total Equity and Debt	511 000	587 000	839 000

Financial indicators	2022	2021	2020
Return on Equity	26,19 %	−71,38 %	94,36 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	16,95 %	−23,13 %	52,96 %
Current Ratio	5,62	2,12	2,73
Quick Ratio	5,62	2,12	2,73
Equity Ratio	0,82	0,53	0,63
Gross Profit Margin	91,37 %	80,73 %	99,59 %