ADVOKATFIRMAET FUSCHE JENSSEN AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

40,36 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 504 000	976 000	823 000
Net Income	289 000	−29 000	406 000
Total Assets	1 198 000	639 000	812 000
Total Equity	716 000	426 000	456 000

Income (NOK)	2022	2021	2020
Revenue	1 504 000	976 000	823 000
Expenditure	1 136 000	1 007 000	303 000
Operating Profit	367 000	−31 000	520 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	368 000	−30 000	520 000
Tax	78 000	−1 000	114 000
Net Income	289 000	−29 000	406 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	38 000	38 000	38 000
Total Current Assets	1 160 000	601 000	774 000
Total Assets	1 198 000	639 000	812 000
Total Retained Equity	666 000	376 000	406 000
Total Equity	716 000	426 000	456 000
Total Long-Term Debt	0	0	1 000
Total Current Debt	483 000	212 000	355 000
Total Equity and Debt	1 198 000	639 000	812 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 504 000	976 000	823 000
Other Income	0	0	0
Revenue	1 504 000	976 000	823 000
Cost of Goods Sold	0	46 000	9 000
Salary Costs	748 000	653 000	93 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 136 000	1 007 000	303 000
Operating Profit	367 000	−31 000	520 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	289 000	−29 000	406 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	38 000	38 000	38 000
Total Tangible Assets	38 000	38 000	38 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	38 000	38 000	38 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	776 000	443 000	606 000
Total Current Assets	1 160 000	601 000	774 000
Total Assets	1 198 000	639 000	812 000
Total Equity	716 000	426 000	456 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 000
Creditors	63 000	29 000	27 000
Unpaid Taxes	166 000	89 000	129 000
Dividends	0	0	0
Other Current Debt	176 000	94 000	86 000
Total Current Debt	483 000	212 000	355 000
Total Equity and Debt	1 198 000	639 000	812 000

Financial indicators	2022	2021	2020
Return on Equity	40,36 %	−6,81 %	89,04 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	24,4 %	−3,18 %	63,18 %
Current Ratio	2,4	2,83	2,18
Quick Ratio	2,4	2,83	2,18
Equity Ratio	0,6	0,67	0,56
Gross Profit Margin	100 %	95,29 %	98,91 %