company

FRAKT OG FLYTT AS

5262 ARNATVEIT

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

101,68 %

Current Ratio

1,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	3 795 000	972 000	289 000
Net Income	848 000	−111 000	94 000
Total Assets	1 637 000	789 000	230 000
Total Equity	834 000	13 000	124 000

Income (NOK)	2022	2021	2020
Revenue	3 795 000	972 000	289 000
Expenditure	2 682 000	1 110 000	168 000
Operating Profit	1 113 000	−138 000	121 000
Financial Income	3 000	1 000	0
Financial Costs	67 000	1 000	0
Financial Balance	−64 000	0	0
Earnings Before Tax	1 050 000	−138 000	121 000
Tax	202 000	−27 000	27 000
Net Income	848 000	−111 000	94 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	168 000	152 000	49 000
Total Current Assets	1 470 000	637 000	181 000
Total Assets	1 637 000	789 000	230 000
Total Retained Equity	804 000	−17 000	94 000
Total Equity	834 000	13 000	124 000
Total Long-Term Debt	3 000	97 000	2 000
Total Current Debt	800 000	679 000	105 000
Total Equity and Debt	1 637 000	789 000	230 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 762 000	972 000	289 000
Other Income	33 000	0	0
Revenue	3 795 000	972 000	289 000
Cost of Goods Sold	0	14 000	0
Salary Costs	1 767 000	790 000	74 000
Depreciation	40 000	27 000	6 000
Impairment	0	0	0
Expenditure	2 682 000	1 110 000	168 000
Operating Profit	1 113 000	−138 000	121 000
Financial Income	3 000	1 000	0
Financial Costs	67 000	1 000	0
Financial Balance	−64 000	0	0
Dividends	0	0	0
Net Income	848 000	−111 000	94 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	113 000	152 000	49 000
Total Tangible Assets	113 000	152 000	49 000
Total Fiancial Fixed Assets	55 000	0	0
Total Fixed Assets	168 000	152 000	49 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	938 000	153 000	181 000
Total Current Assets	1 470 000	637 000	181 000
Total Assets	1 637 000	789 000	230 000
Total Equity	834 000	13 000	124 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	97 000	2 000
Creditors	65 000	61 000	17 000
Unpaid Taxes	358 000	279 000	41 000
Dividends	0	0	0
Other Current Debt	178 000	339 000	21 000
Total Current Debt	800 000	679 000	105 000
Total Equity and Debt	1 637 000	789 000	230 000

Financial indicators	2022	2021	2020
Return on Equity	101,68 %	−853,85 %	75,81 %
Debt-to-Equity Ratio	0	7,46	0,02
Operating Profit Margin	29,33 %	−14,2 %	41,87 %
Current Ratio	1,84	0,94	1,72
Quick Ratio	1,84	0,94	1,72
Equity Ratio	0,51	0,02	0,54
Gross Profit Margin	100 %	98,56 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English