OPPSAL TRANSPORT AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

81,88 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 293 000	0	347 000
Net Income	113 000	0	−33 000
Total Assets	417 000	400 000	436 000
Total Equity	138 000	25 000	−3 000

Income (NOK)	2022	2020
Revenue	1 293 000	347 000
Expenditure	1 134 000	380 000
Operating Profit	159 000	−33 000
Financial Income	0	0
Financial Costs	9 000	0
Financial Balance	−9 000	0
Earnings Before Tax	150 000	−33 000
Tax	32 000	0
Net Income	113 000	−33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	181 000	258 000	340 000
Total Current Assets	236 000	142 000	96 000
Total Assets	417 000	400 000	436 000
Total Retained Equity	108 000	−5 000	−33 000
Total Equity	138 000	25 000	−3 000
Total Long-Term Debt	0	0	0
Total Current Debt	279 000	375 000	439 000
Total Equity and Debt	417 000	400 000	436 000

Cash flow (NOK)	2022	2020
Sales Income	1 293 000	347 000
Other Income	0	0
Revenue	1 293 000	347 000
Cost of Goods Sold	0	0
Salary Costs	714 000	200 000
Depreciation	78 000	60 000
Impairment	0	0
Expenditure	1 134 000	380 000
Operating Profit	159 000	−33 000
Financial Income	0	0
Financial Costs	9 000	0
Financial Balance	−9 000	0
Dividends	0	0
Net Income	113 000	−33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	181 000	258 000	340 000
Total Tangible Assets	181 000	258 000	340 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	181 000	258 000	340 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	236 000	112 000	85 000
Total Current Assets	236 000	142 000	96 000
Total Assets	417 000	400 000	436 000
Total Equity	138 000	25 000	−3 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	27 000	38 000	0
Unpaid Taxes	153 000	46 000	39 000
Dividends	0	0	0
Other Current Debt	67 000	291 000	400 000
Total Current Debt	279 000	375 000	439 000
Total Equity and Debt	417 000	400 000	436 000

Financial indicators	2022	2021	2020
Return on Equity	81,88 %	0 %	1 100 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	12,3 %	-	−9,51 %
Current Ratio	0,85	0,38	0,22
Quick Ratio	0,85	0,38	0,22
Equity Ratio	0,33	0,06	−0,01
Gross Profit Margin	100 %	-	100 %