THEFACTORY ACADEMY AS
0157 OSLO
Return on Equity
44,5Â %
Current Ratio
0,28
Debt-to-Equity Ratio
−0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 874Â 000 | |
| Net Income | −1 367 000 | |
| Total Assets | 1Â 223Â 000 | |
| Total Equity | −3 072 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 874Â 000 | |
| Expenditure | 2Â 230Â 000 | |
| Operating Profit | −1 356 000 | |
| Financial Income | 0 | |
| Financial Costs | 12Â 000 | |
| Financial Balance | −12 000 | |
| Earnings Before Tax | −1 367 000 | |
| Tax | 0 | |
| Net Income | −1 367 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 0 | |
| Total Current Assets | 1Â 223Â 000 | |
| Total Assets | 1Â 223Â 000 | |
| Total Retained Equity | −3 102 000 | |
| Total Equity | −3 072 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 4Â 295Â 000 | |
| Total Equity and Debt | 1Â 223Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 874Â 000 | |
| Other Income | 0 | |
| Revenue | 874Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 2Â 124Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 2Â 230Â 000 | |
| Operating Profit | −1 356 000 | |
| Financial Income | 0 | |
| Financial Costs | 12Â 000 | |
| Financial Balance | −12 000 | |
| Dividends | 0 | |
| Net Income | −1 367 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 0 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 124Â 000 | |
| Total Current Assets | 1Â 223Â 000 | |
| Total Assets | 1Â 223Â 000 | |
| Total Equity | −3 072 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 37Â 000 | |
| Unpaid Taxes | 412Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 3Â 846Â 000 | |
| Total Current Debt | 4Â 295Â 000 | |
| Total Equity and Debt | 1Â 223Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 44,5Â % | |
| Debt-to-Equity Ratio | −0 | |
| Operating Profit Margin | −155,15 % | |
| Current Ratio | 0,28 | |
| Quick Ratio | 0,28 | |
| Equity Ratio | −2,51 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table