BRANDY HOLDING AS

1707 SARPSBORG

Finances

Return on Equity

−5 350 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−107 000	−6 000	−6 000
Total Assets	60 000	161 000	114 000
Total Equity	2 000	108 000	114 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	6 000	6 000
Operating Profit	−7 000	−6 000	−6 000
Financial Income	0	0	0
Financial Costs	100 000	0	0
Financial Balance	−100 000	0	0
Earnings Before Tax	−107 000	−6 000	−6 000
Tax	0	0	0
Net Income	−107 000	−6 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	50 000	153 000	100 000
Total Current Assets	10 000	8 000	14 000
Total Assets	60 000	161 000	114 000
Total Retained Equity	−118 000	−12 000	−6 000
Total Equity	2 000	108 000	114 000
Total Long-Term Debt	0	0	0
Total Current Debt	59 000	53 000	0
Total Equity and Debt	60 000	161 000	114 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	6 000	6 000
Operating Profit	−7 000	−6 000	−6 000
Financial Income	0	0	0
Financial Costs	100 000	0	0
Financial Balance	−100 000	0	0
Dividends	0	0	0
Net Income	−107 000	−6 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	50 000	153 000	100 000
Total Fixed Assets	50 000	153 000	100 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	10 000	8 000	14 000
Total Current Assets	10 000	8 000	14 000
Total Assets	60 000	161 000	114 000
Total Equity	2 000	108 000	114 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	59 000	53 000	0
Total Current Debt	59 000	53 000	0
Total Equity and Debt	60 000	161 000	114 000

Financial indicators	2022	2021	2020
Return on Equity	−5 350 %	−5,56 %	−5,26 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	0,17	0,15	-
Quick Ratio	0,17	0,15	-
Equity Ratio	0,03	0,67	1
Gross Profit Margin	-	-	-