MYSEN EIENDOMSUTVIKLING HOLDING AS

1852 MYSEN

Finances

Return on Equity

1,38 %

Current Ratio

17,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	124 000	23 493 000	284 000
Total Assets	9 249 000	9 202 000	6 454 000
Total Equity	8 971 000	8 847 000	634 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	43 000	52 000	158 000
Operating Profit	−43 000	−52 000	−158 000
Financial Income	202 000	23 578 000	461 000
Financial Costs	0	0	0
Financial Balance	202 000	23 578 000	461 000
Earnings Before Tax	159 000	23 526 000	303 000
Tax	35 000	33 000	19 000
Net Income	124 000	23 493 000	284 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 446 000	4 323 000	4 055 000
Total Current Assets	4 803 000	4 879 000	2 399 000
Total Assets	9 249 000	9 202 000	6 454 000
Total Retained Equity	8 621 000	8 497 000	284 000
Total Equity	8 971 000	8 847 000	634 000
Total Long-Term Debt	0	0	0
Total Current Debt	278 000	354 000	5 820 000
Total Equity and Debt	9 249 000	9 202 000	6 454 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	43 000	52 000	158 000
Operating Profit	−43 000	−52 000	−158 000
Financial Income	202 000	23 578 000	461 000
Financial Costs	0	0	0
Financial Balance	202 000	23 578 000	461 000
Dividends	0	15 280 000	3 705 000
Net Income	124 000	23 493 000	284 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	4 446 000	4 323 000	4 055 000
Total Fixed Assets	4 446 000	4 323 000	4 055 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	106 000	9 000	21 000
Total Current Assets	4 803 000	4 879 000	2 399 000
Total Assets	9 249 000	9 202 000	6 454 000
Total Equity	8 971 000	8 847 000	634 000
Short-Term Group Debt	278 000	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	15 280 000	3 705 000
Other Current Debt	0	354 000	5 801 000
Total Current Debt	278 000	354 000	5 820 000
Total Equity and Debt	9 249 000	9 202 000	6 454 000

Financial indicators	2022	2021	2020
Return on Equity	1,38 %	265,55 %	44,79 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	17,28	13,78	0,41
Quick Ratio	17,28	13,78	0,41
Equity Ratio	0,97	0,96	0,1
Gross Profit Margin	-	-	-