FINNANGER IT AS

2052 JESSHEIM

Finances

Share Ownership

Return on Equity

43,96 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 323 000	1 115 000	989 000
Net Income	40 000	10 000	71 000
Total Assets	293 000	230 000	279 000
Total Equity	91 000	51 000	81 000

Income (NOK)	2022	2021	2020
Revenue	1 323 000	1 115 000	989 000
Expenditure	1 275 000	1 096 000	879 000
Operating Profit	49 000	19 000	110 000
Financial Income	0	3 000	3 000
Financial Costs	−9 000	9 000	22 000
Financial Balance	9 000	−6 000	−19 000
Earnings Before Tax	58 000	12 000	91 000
Tax	18 000	3 000	20 000
Net Income	40 000	10 000	71 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	293 000	230 000	279 000
Total Assets	293 000	230 000	279 000
Total Retained Equity	61 000	21 000	51 000
Total Equity	91 000	51 000	81 000
Total Long-Term Debt	0	0	0
Total Current Debt	202 000	180 000	198 000
Total Equity and Debt	293 000	230 000	279 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 323 000	1 115 000	989 000
Other Income	0	0	0
Revenue	1 323 000	1 115 000	989 000
Cost of Goods Sold	0	0	349 000
Salary Costs	1 103 000	984 000	423 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 275 000	1 096 000	879 000
Operating Profit	49 000	19 000	110 000
Financial Income	0	3 000	3 000
Financial Costs	−9 000	9 000	22 000
Financial Balance	9 000	−6 000	−19 000
Dividends	0	40 000	20 000
Net Income	40 000	10 000	71 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	184 000	130 000	177 000
Total Current Assets	293 000	230 000	279 000
Total Assets	293 000	230 000	279 000
Total Equity	91 000	51 000	81 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	8 000	6 000	9 000
Unpaid Taxes	94 000	59 000	117 000
Dividends	0	40 000	20 000
Other Current Debt	82 000	72 000	31 000
Total Current Debt	202 000	180 000	198 000
Total Equity and Debt	293 000	230 000	279 000

Financial indicators	2022	2021	2020
Return on Equity	43,96 %	19,61 %	87,65 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	3,7 %	1,7 %	11,12 %
Current Ratio	1,45	1,28	1,41
Quick Ratio	1,45	1,28	1,41
Equity Ratio	0,31	0,22	0,29
Gross Profit Margin	100 %	100 %	64,71 %