HENRIK BJERKE HOLDING AS

1671 KRÅKERØY

Finances

Return on Equity

78,26 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	1 404 000	369 000	−9 000
Total Assets	3 257 000	1 927 000	833 000
Total Equity	1 794 000	389 000	21 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	44 000	6 000	9 000
Operating Profit	−44 000	−6 000	−9 000
Financial Income	1 474 000	375 000	0
Financial Costs	25 000	0	0
Financial Balance	1 449 000	375 000	0
Earnings Before Tax	1 404 000	369 000	−9 000
Tax	0	0	0
Net Income	1 404 000	369 000	−9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 516 000	1 917 000	813 000
Total Current Assets	741 000	10 000	21 000
Total Assets	3 257 000	1 927 000	833 000
Total Retained Equity	1 764 000	359 000	−9 000
Total Equity	1 794 000	389 000	21 000
Total Long-Term Debt	1 463 000	1 538 000	813 000
Total Current Debt	0	0	0
Total Equity and Debt	3 257 000	1 927 000	833 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	44 000	6 000	9 000
Operating Profit	−44 000	−6 000	−9 000
Financial Income	1 474 000	375 000	0
Financial Costs	25 000	0	0
Financial Balance	1 449 000	375 000	0
Dividends	0	0	0
Net Income	1 404 000	369 000	−9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 516 000	1 917 000	813 000
Total Fixed Assets	2 516 000	1 917 000	813 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	741 000	10 000	21 000
Total Current Assets	741 000	10 000	21 000
Total Assets	3 257 000	1 927 000	833 000
Total Equity	1 794 000	389 000	21 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 463 000	1 538 000	813 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	3 257 000	1 927 000	833 000

Financial indicators	2022	2021	2020
Return on Equity	78,26 %	94,86 %	−42,86 %
Debt-to-Equity Ratio	0,82	3,95	38,71
Operating Profit Margin	-	-	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0,55	0,2	0,03
Gross Profit Margin	-	-	-

Rotate your device to see the full table