SAS PIZZA AS

2953 BEITOSTØLEN

Finances

Share Ownership

Return on Equity

4,6 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 372 000	2 811 000	2 063 000
Net Income	8 000	10 000	297 000
Total Assets	373 000	391 000	886 000
Total Equity	174 000	166 000	341 000

Income (NOK)	2022	2021	2020
Revenue	2 372 000	2 811 000	2 063 000
Expenditure	2 349 000	2 794 000	1 671 000
Operating Profit	23 000	16 000	392 000
Financial Income	0	0	0
Financial Costs	13 000	3 000	13 000
Financial Balance	−13 000	−3 000	−13 000
Earnings Before Tax	10 000	13 000	379 000
Tax	2 000	3 000	82 000
Net Income	8 000	10 000	297 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	149 000	196 000	197 000
Total Current Assets	223 000	195 000	689 000
Total Assets	373 000	391 000	886 000
Total Retained Equity	24 000	16 000	191 000
Total Equity	174 000	166 000	341 000
Total Long-Term Debt	0	2 000	171 000
Total Current Debt	198 000	223 000	375 000
Total Equity and Debt	373 000	391 000	886 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 372 000	2 811 000	2 063 000
Other Income	0	0	0
Revenue	2 372 000	2 811 000	2 063 000
Cost of Goods Sold	680 000	780 000	542 000
Salary Costs	703 000	1 115 000	619 000
Depreciation	46 000	43 000	31 000
Impairment	0	0	0
Expenditure	2 349 000	2 794 000	1 671 000
Operating Profit	23 000	16 000	392 000
Financial Income	0	0	0
Financial Costs	13 000	3 000	13 000
Financial Balance	−13 000	−3 000	−13 000
Dividends	0	0	100 000
Net Income	8 000	10 000	297 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	1 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	133 000	178 000	174 000
Total Tangible Assets	133 000	178 000	174 000
Total Fiancial Fixed Assets	16 000	18 000	23 000
Total Fixed Assets	149 000	196 000	197 000
Stock	116 000	108 000	93 000
Total Investments	0	0	0
Cash, Bank	54 000	53 000	546 000
Total Current Assets	223 000	195 000	689 000
Total Assets	373 000	391 000	886 000
Total Equity	174 000	166 000	341 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	2 000	171 000
Creditors	62 000	94 000	63 000
Unpaid Taxes	2 000	34 000	69 000
Dividends	0	0	100 000
Other Current Debt	129 000	92 000	63 000
Total Current Debt	198 000	223 000	375 000
Total Equity and Debt	373 000	391 000	886 000

Financial indicators	2022	2021	2020
Return on Equity	4,6 %	6,02 %	87,1 %
Debt-to-Equity Ratio	0	0,01	0,5
Operating Profit Margin	0,97 %	0,57 %	19 %
Current Ratio	1,13	0,87	1,84
Quick Ratio	2,72	1,7	2,44
Equity Ratio	0,47	0,42	0,38
Gross Profit Margin	71,33 %	72,25 %	73,73 %