company

JAC JENSEN MALERSERVICE AS

2318 HAMAR

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

26,78 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020
Revenue	10 458 000	9 602 000	5 841 000
Net Income	241 000	307 000	252 000
Total Assets	3 572 000	2 735 000	2 136 000
Total Equity	900 000	659 000	352 000

Income (NOK)	2022	2021	2020
Revenue	10 458 000	9 602 000	5 841 000
Expenditure	10 140 000	9 196 000	5 587 000
Operating Profit	318 000	405 000	311 000
Financial Income	1 000	0	14 000
Financial Costs	10 000	11 000	6 000
Financial Balance	−9 000	−11 000	8 000
Earnings Before Tax	309 000	393 000	319 000
Tax	68 000	87 000	67 000
Net Income	241 000	307 000	252 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	276 000	325 000	238 000
Total Current Assets	3 295 000	2 410 000	1 898 000
Total Assets	3 572 000	2 735 000	2 136 000
Total Retained Equity	800 000	559 000	252 000
Total Equity	900 000	659 000	352 000
Total Long-Term Debt	102 000	164 000	251 000
Total Current Debt	2 570 000	1 913 000	1 533 000
Total Equity and Debt	3 572 000	2 735 000	2 136 000

Cash flow (NOK)	2022	2021	2020
Sales Income	10 450 000	9 602 000	5 841 000
Other Income	8 000	0	0
Revenue	10 458 000	9 602 000	5 841 000
Cost of Goods Sold	2 653 000	2 331 000	1 370 000
Salary Costs	5 915 000	5 483 000	3 342 000
Depreciation	53 000	45 000	14 000
Impairment	0	0	0
Expenditure	10 140 000	9 196 000	5 587 000
Operating Profit	318 000	405 000	311 000
Financial Income	1 000	0	14 000
Financial Costs	10 000	11 000	6 000
Financial Balance	−9 000	−11 000	8 000
Dividends	0	0	0
Net Income	241 000	307 000	252 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	4 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	187 000	211 000	121 000
Total Tangible Assets	187 000	211 000	121 000
Total Fiancial Fixed Assets	85 000	114 000	117 000
Total Fixed Assets	276 000	325 000	238 000
Stock	29 000	19 000	57 000
Total Investments	0	0	0
Cash, Bank	1 643 000	1 574 000	841 000
Total Current Assets	3 295 000	2 410 000	1 898 000
Total Assets	3 572 000	2 735 000	2 136 000
Total Equity	900 000	659 000	352 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	102 000	164 000	251 000
Creditors	823 000	241 000	204 000
Unpaid Taxes	786 000	702 000	616 000
Dividends	0	0	0
Other Current Debt	883 000	886 000	650 000
Total Current Debt	2 570 000	1 913 000	1 533 000
Total Equity and Debt	3 572 000	2 735 000	2 136 000

Financial indicators	2022	2021	2020
Return on Equity	26,78 %	46,59 %	71,59 %
Debt-to-Equity Ratio	0,11	0,25	0,71
Operating Profit Margin	3,04 %	4,22 %	5,32 %
Current Ratio	1,28	1,26	1,24
Quick Ratio	1,3	1,27	1,29
Equity Ratio	0,25	0,24	0,16
Gross Profit Margin	74,63 %	75,72 %	76,55 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English