EDUARDO'S BARBER SHOP AS

0259 OSLO

Finances

Share Ownership

Return on Equity

60,17 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 243 000	803 000	214 000
Net Income	142 000	31 000	39 000
Total Assets	532 000	292 000	201 000
Total Equity	236 000	94 000	63 000

Income (NOK)	2022	2021	2020
Revenue	1 243 000	803 000	214 000
Expenditure	1 059 000	763 000	166 000
Operating Profit	183 000	39 000	48 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	183 000	40 000	48 000
Tax	41 000	9 000	9 000
Net Income	142 000	31 000	39 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	20 000	28 000	37 000
Total Current Assets	512 000	264 000	164 000
Total Assets	532 000	292 000	201 000
Total Retained Equity	206 000	64 000	33 000
Total Equity	236 000	94 000	63 000
Total Long-Term Debt	0	0	1 000
Total Current Debt	296 000	198 000	137 000
Total Equity and Debt	532 000	292 000	201 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 243 000	803 000	214 000
Other Income	0	0	0
Revenue	1 243 000	803 000	214 000
Cost of Goods Sold	91 000	41 000	10 000
Salary Costs	688 000	428 000	63 000
Depreciation	8 000	8 000	6 000
Impairment	0	0	0
Expenditure	1 059 000	763 000	166 000
Operating Profit	183 000	39 000	48 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	142 000	31 000	39 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	20 000	28 000	37 000
Total Tangible Assets	20 000	28 000	37 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	20 000	28 000	37 000
Stock	51 000	93 000	7 000
Total Investments	0	0	0
Cash, Bank	456 000	170 000	148 000
Total Current Assets	512 000	264 000	164 000
Total Assets	532 000	292 000	201 000
Total Equity	236 000	94 000	63 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 000
Creditors	17 000	9 000	15 000
Unpaid Taxes	115 000	64 000	33 000
Dividends	0	0	0
Other Current Debt	123 000	115 000	80 000
Total Current Debt	296 000	198 000	137 000
Total Equity and Debt	532 000	292 000	201 000

Financial indicators	2022	2021	2020
Return on Equity	60,17 %	32,98 %	61,9 %
Debt-to-Equity Ratio	0	0	0,02
Operating Profit Margin	14,72 %	4,86 %	22,43 %
Current Ratio	1,73	1,33	1,2
Quick Ratio	2,09	2,51	1,26
Equity Ratio	0,44	0,32	0,31
Gross Profit Margin	92,68 %	94,89 %	95,33 %