JØTT BRA AS

2750 GRAN

Finances

Share Ownership

Return on Equity

−28,84 %

Current Ratio

2,46

Debt-to-Equity Ratio

1,48

Key figures (NOK)	2022	2021	2020
Revenue	3 172 000	3 152 000	1 773 000
Net Income	−107 000	163 000	270 000
Total Assets	1 552 000	1 523 000	1 245 000
Total Equity	371 000	478 000	315 000

Income (NOK)	2022	2021	2020
Revenue	3 172 000	3 152 000	1 773 000
Expenditure	3 278 000	2 943 000	1 427 000
Operating Profit	−107 000	209 000	345 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	−107 000	209 000	345 000
Tax	0	46 000	75 000
Net Income	−107 000	163 000	270 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 552 000	1 523 000	1 245 000
Total Assets	1 552 000	1 523 000	1 245 000
Total Retained Equity	327 000	433 000	270 000
Total Equity	371 000	478 000	315 000
Total Long-Term Debt	549 000	468 000	395 000
Total Current Debt	632 000	578 000	535 000
Total Equity and Debt	1 552 000	1 523 000	1 245 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 172 000	3 052 000	1 773 000
Other Income	0	100 000	0
Revenue	3 172 000	3 152 000	1 773 000
Cost of Goods Sold	1 758 000	1 595 000	915 000
Salary Costs	1 052 000	927 000	318 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 278 000	2 943 000	1 427 000
Operating Profit	−107 000	209 000	345 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	270 000
Net Income	−107 000	163 000	270 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	1 200 000	1 057 000	609 000
Total Investments	0	0	0
Cash, Bank	352 000	467 000	637 000
Total Current Assets	1 552 000	1 523 000	1 245 000
Total Assets	1 552 000	1 523 000	1 245 000
Total Equity	371 000	478 000	315 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	549 000	468 000	395 000
Creditors	279 000	164 000	304 000
Unpaid Taxes	201 000	239 000	95 000
Dividends	0	0	270 000
Other Current Debt	151 000	129 000	61 000
Total Current Debt	632 000	578 000	535 000
Total Equity and Debt	1 552 000	1 523 000	1 245 000

Financial indicators	2022	2021	2020
Return on Equity	−28,84 %	34,1 %	85,71 %
Debt-to-Equity Ratio	1,48	0,98	1,25
Operating Profit Margin	−3,37 %	6,63 %	19,46 %
Current Ratio	2,46	2,63	2,33
Quick Ratio	−2,73	−3,18	−16,82
Equity Ratio	0,24	0,31	0,25
Gross Profit Margin	44,58 %	49,4 %	48,39 %