JUSSPI AS

6050 VALDERØYA

Finances

Return on Equity

18,86 %

Current Ratio

6,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	3 152 000	2 985 000	4 960 000
Total Assets	19 797 000	19 596 000	19 532 000
Total Equity	16 714 000	14 862 000	15 877 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	21 000	20 000	−4 000
Operating Profit	−21 000	−20 000	4 000
Financial Income	3 216 000	3 000 000	5 000 000
Financial Costs	0	0	0
Financial Balance	3 216 000	3 000 000	5 000 000
Earnings Before Tax	3 195 000	2 980 000	5 004 000
Tax	43 000	−4 000	44 000
Net Income	3 152 000	2 985 000	4 960 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	105 000	105 000	105 000
Total Current Assets	19 692 000	19 491 000	19 427 000
Total Assets	19 797 000	19 596 000	19 532 000
Total Retained Equity	16 514 000	14 662 000	15 677 000
Total Equity	16 714 000	14 862 000	15 877 000
Total Long-Term Debt	45 000	40 000	44 000
Total Current Debt	3 037 000	4 694 000	3 610 000
Total Equity and Debt	19 797 000	19 596 000	19 532 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	20 000	−4 000
Operating Profit	−21 000	−20 000	4 000
Financial Income	3 216 000	3 000 000	5 000 000
Financial Costs	0	0	0
Financial Balance	3 216 000	3 000 000	5 000 000
Dividends	1 300 000	4 000 000	2 000 000
Net Income	3 152 000	2 985 000	4 960 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	105 000	105 000	105 000
Total Fixed Assets	105 000	105 000	105 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	54 000	2 068 000	4 000
Total Current Assets	19 692 000	19 491 000	19 427 000
Total Assets	19 797 000	19 596 000	19 532 000
Total Equity	16 714 000	14 862 000	15 877 000
Short-Term Group Debt	3 000 000	3 000 000	1 610 000
Total Long-Term Debt	45 000	40 000	44 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	1 300 000	4 000 000	2 000 000
Other Current Debt	0	1 694 000	0
Total Current Debt	3 037 000	4 694 000	3 610 000
Total Equity and Debt	19 797 000	19 596 000	19 532 000

Financial indicators	2022	2021	2020
Return on Equity	18,86 %	20,08 %	31,24 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	6,48	4,15	5,38
Quick Ratio	6,48	4,15	5,38
Equity Ratio	0,84	0,76	0,81
Gross Profit Margin	-	-	-