FRODE JOHNSEN INVEST AS

5261 INDRE ARNA

Finances

Return on Equity

2,68 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	958 000	1 679 000	1 849 000
Total Assets	37 691 000	37 534 000	37 785 000
Total Equity	35 807 000	35 650 000	35 657 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	25 000	21 000	101 000
Operating Profit	−25 000	−21 000	−101 000
Financial Income	982 000	1 700 000	1 950 000
Financial Costs	0	0	0
Financial Balance	982 000	1 700 000	1 950 000
Earnings Before Tax	958 000	1 679 000	1 849 000
Tax	0	0	0
Net Income	958 000	1 679 000	1 849 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	37 502 000	37 502 000	37 502 000
Total Current Assets	188 000	32 000	283 000
Total Assets	37 691 000	37 534 000	37 785 000
Total Retained Equity	29 578 000	29 521 000	29 528 000
Total Equity	35 807 000	35 650 000	35 657 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 884 000	1 884 000	2 128 000
Total Equity and Debt	37 691 000	37 534 000	37 785 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	25 000	21 000	101 000
Operating Profit	−25 000	−21 000	−101 000
Financial Income	982 000	1 700 000	1 950 000
Financial Costs	0	0	0
Financial Balance	982 000	1 700 000	1 950 000
Dividends	901 000	1 685 000	2 930 000
Net Income	958 000	1 679 000	1 849 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	37 502 000	37 502 000	37 502 000
Total Fixed Assets	37 502 000	37 502 000	37 502 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	188 000	32 000	42 000
Total Current Assets	188 000	32 000	283 000
Total Assets	37 691 000	37 534 000	37 785 000
Total Equity	35 807 000	35 650 000	35 657 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	901 000	1 685 000	2 930 000
Other Current Debt	1 884 000	1 884 000	2 128 000
Total Current Debt	1 884 000	1 884 000	2 128 000
Total Equity and Debt	37 691 000	37 534 000	37 785 000

Financial indicators	2022	2021	2020
Return on Equity	2,68 %	4,71 %	5,19 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	0,1	0,02	0,13
Quick Ratio	0,1	0,02	0,13
Equity Ratio	0,95	0,95	0,94
Gross Profit Margin	-	-	-