SUPER-RISK AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−94,14 %

Current Ratio

0,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−289 000	−128 000	−35 000
Total Assets	573 000	606 000	4 000
Total Equity	307 000	346 000	−10 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	288 000	128 000	35 000
Operating Profit	−288 000	−128 000	−35 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	−289 000	−128 000	−35 000
Tax	0	0	0
Net Income	−289 000	−128 000	−35 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	469 000	347 000	0
Total Current Assets	104 000	259 000	4 000
Total Assets	573 000	606 000	4 000
Total Retained Equity	−451 000	−162 000	−35 000
Total Equity	307 000	346 000	−10 000
Total Long-Term Debt	0	0	0
Total Current Debt	266 000	260 000	14 000
Total Equity and Debt	573 000	606 000	4 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	218 000	0	0
Salary Costs	0	12 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	288 000	128 000	35 000
Operating Profit	−288 000	−128 000	−35 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	−289 000	−128 000	−35 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	469 000	347 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	469 000	347 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	11 000	247 000	4 000
Total Current Assets	104 000	259 000	4 000
Total Assets	573 000	606 000	4 000
Total Equity	307 000	346 000	−10 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	7 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	261 000	253 000	14 000
Total Current Debt	266 000	260 000	14 000
Total Equity and Debt	573 000	606 000	4 000

Financial indicators	2022	2021	2020
Return on Equity	−94,14 %	−36,99 %	350 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	-	-	-
Current Ratio	0,39	1	0,29
Quick Ratio	0,39	1	0,29
Equity Ratio	0,54	0,57	−2,5
Gross Profit Margin	-	-	-