FOTOGRAF ARNFINN JOHNSEN AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

142,52 %

Current Ratio

4,63

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	769 000	419 000	703 000
Net Income	419 000	−266 000	111 000
Total Assets	362 000	237 000	301 000
Total Equity	294 000	−124 000	141 000

Income (NOK)	2022	2021	2020
Revenue	769 000	419 000	703 000
Expenditure	306 000	685 000	559 000
Operating Profit	463 000	−266 000	144 000
Financial Income	1 000	1 000	0
Financial Costs	0	0	0
Financial Balance	1 000	1 000	0
Earnings Before Tax	464 000	−266 000	144 000
Tax	45 000	0	33 000
Net Income	419 000	−266 000	111 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	61 000	30 000	0
Total Current Assets	301 000	207 000	301 000
Total Assets	362 000	237 000	301 000
Total Retained Equity	264 000	−154 000	111 000
Total Equity	294 000	−124 000	141 000
Total Long-Term Debt	2 000	0	0
Total Current Debt	65 000	361 000	160 000
Total Equity and Debt	362 000	237 000	301 000

Cash flow (NOK)	2022	2021	2020
Sales Income	660 000	409 000	43 000
Other Income	109 000	10 000	660 000
Revenue	769 000	419 000	703 000
Cost of Goods Sold	47 000	192 000	9 000
Salary Costs	−61 000	211 000	249 000
Depreciation	22 000	0	0
Impairment	0	0	0
Expenditure	306 000	685 000	559 000
Operating Profit	463 000	−266 000	144 000
Financial Income	1 000	1 000	0
Financial Costs	0	0	0
Financial Balance	1 000	1 000	0
Dividends	0	0	0
Net Income	419 000	−266 000	111 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	61 000	30 000	0
Total Tangible Assets	61 000	30 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	61 000	30 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	286 000	149 000	290 000
Total Current Assets	301 000	207 000	301 000
Total Assets	362 000	237 000	301 000
Total Equity	294 000	−124 000	141 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	0	0
Creditors	18 000	270 000	8 000
Unpaid Taxes	2 000	4 000	0
Dividends	0	0	0
Other Current Debt	2 000	87 000	118 000
Total Current Debt	65 000	361 000	160 000
Total Equity and Debt	362 000	237 000	301 000

Financial indicators	2022	2021	2020
Return on Equity	142,52 %	214,52 %	78,72 %
Debt-to-Equity Ratio	0,01	−0	0
Operating Profit Margin	60,21 %	−63,48 %	20,48 %
Current Ratio	4,63	0,57	1,88
Quick Ratio	4,63	0,57	1,88
Equity Ratio	0,81	−0,52	0,47
Gross Profit Margin	93,89 %	54,18 %	98,72 %