MAGNAR SOLVANG TRANSPORT OG BETONGPUMPING AS

9040 NORDKJOSBOTN

Finances

Share Ownership

Return on Equity

16,31 %

Current Ratio

2,25

Debt-to-Equity Ratio

1,48

Key figures (NOK)	2022	2021	2020
Revenue	2 918 000	3 889 000	2 772 000
Net Income	190 000	552 000	287 000
Total Assets	3 594 000	3 294 000	2 536 000
Total Equity	1 165 000	975 000	423 000

Income (NOK)	2022	2021	2020
Revenue	2 918 000	3 889 000	2 772 000
Expenditure	2 675 000	3 180 000	2 406 000
Operating Profit	244 000	709 000	367 000
Financial Income	0	1 000	3 000
Financial Costs	1 000	1 000	2 000
Financial Balance	−1 000	0	1 000
Earnings Before Tax	243 000	708 000	368 000
Tax	54 000	156 000	81 000
Net Income	190 000	552 000	287 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 015 000	2 487 000	1 252 000
Total Current Assets	1 579 000	807 000	1 284 000
Total Assets	3 594 000	3 294 000	2 536 000
Total Retained Equity	1 015 000	825 000	273 000
Total Equity	1 165 000	975 000	423 000
Total Long-Term Debt	1 727 000	5 000	10 000
Total Current Debt	703 000	2 313 000	2 104 000
Total Equity and Debt	3 594 000	3 294 000	2 536 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 727 000	2 391 000	2 708 000
Other Income	192 000	1 498 000	64 000
Revenue	2 918 000	3 889 000	2 772 000
Cost of Goods Sold	276 000	79 000	344 000
Salary Costs	334 000	563 000	537 000
Depreciation	231 000	237 000	236 000
Impairment	0	0	0
Expenditure	2 675 000	3 180 000	2 406 000
Operating Profit	244 000	709 000	367 000
Financial Income	0	1 000	3 000
Financial Costs	1 000	1 000	2 000
Financial Balance	−1 000	0	1 000
Dividends	0	0	0
Net Income	190 000	552 000	287 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	53 000	58 000	64 000
Machinery and Plant Facilities	573 000	706 000	921 000
Fixtures	0	0	0
Total Tangible Assets	626 000	765 000	985 000
Total Fiancial Fixed Assets	1 389 000	1 722 000	267 000
Total Fixed Assets	2 015 000	2 487 000	1 252 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 304 000	609 000	1 064 000
Total Current Assets	1 579 000	807 000	1 284 000
Total Assets	3 594 000	3 294 000	2 536 000
Total Equity	1 165 000	975 000	423 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 727 000	5 000	10 000
Creditors	370 000	181 000	110 000
Unpaid Taxes	55 000	9 000	51 000
Dividends	0	0	0
Other Current Debt	245 000	1 963 000	1 871 000
Total Current Debt	703 000	2 313 000	2 104 000
Total Equity and Debt	3 594 000	3 294 000	2 536 000

Financial indicators	2022	2021	2020
Return on Equity	16,31 %	56,62 %	67,85 %
Debt-to-Equity Ratio	1,48	0,01	0,02
Operating Profit Margin	8,36 %	18,23 %	13,24 %
Current Ratio	2,25	0,35	0,61
Quick Ratio	2,25	0,35	0,61
Equity Ratio	0,32	0,3	0,17
Gross Profit Margin	90,54 %	97,97 %	87,59 %