LAMBERTSETER KIROPRAKTORSENTER AS

1153 OSLO

Finances

Share Ownership

Return on Equity

97,05 %

Current Ratio

1,7

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	2 246 000	1 097 000	10 000
Net Income	822 000	161 000	−71 000
Total Assets	1 298 000	1 131 000	627 000
Total Equity	847 000	115 000	−46 000

Income (NOK)	2022	2021	2020
Revenue	2 246 000	1 097 000	10 000
Expenditure	1 191 000	890 000	103 000
Operating Profit	1 054 000	207 000	−92 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 054 000	207 000	−92 000
Tax	232 000	46 000	−22 000
Net Income	822 000	161 000	−71 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	564 000	530 000	350 000
Total Current Assets	734 000	601 000	277 000
Total Assets	1 298 000	1 131 000	627 000
Total Retained Equity	823 000	91 000	−71 000
Total Equity	847 000	115 000	−46 000
Total Long-Term Debt	19 000	19 000	0
Total Current Debt	432 000	997 000	673 000
Total Equity and Debt	1 298 000	1 131 000	627 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 246 000	1 097 000	10 000
Revenue	2 246 000	1 097 000	10 000
Cost of Goods Sold	0	0	0
Salary Costs	24 000	19 000	0
Depreciation	98 000	63 000	8 000
Impairment	0	0	0
Expenditure	1 191 000	890 000	103 000
Operating Profit	1 054 000	207 000	−92 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	90 000	0	0
Net Income	822 000	161 000	−71 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	22 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	432 000	530 000	328 000
Total Tangible Assets	432 000	530 000	328 000
Total Fiancial Fixed Assets	132 000	0	0
Total Fixed Assets	564 000	530 000	350 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	734 000	428 000	132 000
Total Current Assets	734 000	601 000	277 000
Total Assets	1 298 000	1 131 000	627 000
Total Equity	847 000	115 000	−46 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	19 000	19 000	0
Creditors	6 000	56 000	−41 000
Unpaid Taxes	0	0	0
Dividends	90 000	0	0
Other Current Debt	194 000	936 000	714 000
Total Current Debt	432 000	997 000	673 000
Total Equity and Debt	1 298 000	1 131 000	627 000

Financial indicators	2022	2021	2020
Return on Equity	97,05 %	140 %	154,35 %
Debt-to-Equity Ratio	0,02	0,17	−0
Operating Profit Margin	46,93 %	18,87 %	−920 %
Current Ratio	1,7	0,6	0,41
Quick Ratio	1,7	0,6	0,41
Equity Ratio	0,65	0,1	−0,07
Gross Profit Margin	100 %	100 %	100 %