MAREN FREDBO AS

0467 OSLO

Finances

Share Ownership

Return on Equity

288,41 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	998 000	0	0
Net Income	199 000	−2 000	−2 000
Total Assets	606 000	20 000	22 000
Total Equity	69 000	20 000	22 000

Income (NOK)	2022	2021	2020
Revenue	998 000	0	0
Expenditure	745 000	2 000	2 000
Operating Profit	252 000	−2 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	252 000	−2 000	−2 000
Tax	53 000	0	0
Net Income	199 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	606 000	20 000	22 000
Total Assets	606 000	20 000	22 000
Total Retained Equity	39 000	−4 000	−8 000
Total Equity	69 000	20 000	22 000
Total Long-Term Debt	0	0	0
Total Current Debt	537 000	0	0
Total Equity and Debt	606 000	20 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	992 000	0	0
Other Income	6 000	0	0
Revenue	998 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	707 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	745 000	2 000	2 000
Operating Profit	252 000	−2 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	150 000	0	0
Net Income	199 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	249 000	20 000	22 000
Total Current Assets	606 000	20 000	22 000
Total Assets	606 000	20 000	22 000
Total Equity	69 000	20 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	0	0
Unpaid Taxes	266 000	0	0
Dividends	150 000	0	0
Other Current Debt	65 000	0	0
Total Current Debt	537 000	0	0
Total Equity and Debt	606 000	20 000	22 000

Financial indicators	2022	2021	2020
Return on Equity	288,41 %	−10 %	−9,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	25,25 %	-	-
Current Ratio	1,13	-	-
Quick Ratio	1,13	-	-
Equity Ratio	0,11	1	1
Gross Profit Margin	100 %	-	-