NORSK INSPEKSJON AS

6908 FLORØ

Finances

Share Ownership

Return on Equity

−194,74 %

Current Ratio

1,51

Debt-to-Equity Ratio

−3,68

Key figures (NOK)	2022	2021	2020
Revenue	279 000	0	0
Net Income	37 000	−64 000	−17 000
Total Assets	86 000	22 000	13 000
Total Equity	−19 000	−56 000	8 000

Income (NOK)	2022	2021	2020
Revenue	279 000	0	0
Expenditure	243 000	64 000	17 000
Operating Profit	37 000	−64 000	−17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	37 000	−64 000	−17 000
Tax	0	0	0
Net Income	37 000	−64 000	−17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	34 000	0	0
Total Current Assets	53 000	22 000	13 000
Total Assets	86 000	22 000	13 000
Total Retained Equity	−49 000	−81 000	−17 000
Total Equity	−19 000	−56 000	8 000
Total Long-Term Debt	70 000	70 000	0
Total Current Debt	35 000	9 000	6 000
Total Equity and Debt	86 000	22 000	13 000

Cash flow (NOK)	2022	2021	2020
Sales Income	279 000	0	0
Other Income	0	0	0
Revenue	279 000	0	0
Cost of Goods Sold	76 000	0	0
Salary Costs	6 000	0	0
Depreciation	3 000	0	0
Impairment	0	0	0
Expenditure	243 000	64 000	17 000
Operating Profit	37 000	−64 000	−17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	37 000	−64 000	−17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	34 000	0	0
Total Tangible Assets	34 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	34 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	38 000	22 000	13 000
Total Current Assets	53 000	22 000	13 000
Total Assets	86 000	22 000	13 000
Total Equity	−19 000	−56 000	8 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	70 000	70 000	0
Creditors	1 000	6 000	4 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	34 000	3 000	2 000
Total Current Debt	35 000	9 000	6 000
Total Equity and Debt	86 000	22 000	13 000

Financial indicators	2022	2021	2020
Return on Equity	−194,74 %	114,29 %	−212,5 %
Debt-to-Equity Ratio	−3,68	−1,25	0
Operating Profit Margin	13,26 %	-	-
Current Ratio	1,51	2,44	2,17
Quick Ratio	1,51	2,44	2,17
Equity Ratio	−0,22	−2,55	0,62
Gross Profit Margin	72,76 %	-	-