HJEM EIENDOM AS

2321 HAMAR

Finances

Share Ownership

Return on Equity

11,3 %

Current Ratio

0,7

Debt-to-Equity Ratio

11,56

Key figures (NOK)	2022	2021	2020
Revenue	159 000	132 000	0
Net Income	20 000	−68 000	−275 000
Total Assets	2 260 000	2 267 000	2 330 000
Total Equity	177 000	157 000	225 000

Income (NOK)	2022	2021	2020
Revenue	159 000	132 000	0
Expenditure	56 000	134 000	271 000
Operating Profit	103 000	−2 000	−271 000
Financial Income	0	0	0
Financial Costs	83 000	66 000	4 000
Financial Balance	−83 000	−66 000	−4 000
Earnings Before Tax	20 000	−68 000	−275 000
Tax	0	0	0
Net Income	20 000	−68 000	−275 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 235 000	2 205 000	2 205 000
Total Current Assets	26 000	62 000	125 000
Total Assets	2 260 000	2 267 000	2 330 000
Total Retained Equity	−323 000	−343 000	225 000
Total Equity	177 000	157 000	225 000
Total Long-Term Debt	2 047 000	2 042 000	1 996 000
Total Current Debt	37 000	68 000	110 000
Total Equity and Debt	2 260 000	2 267 000	2 330 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	159 000	132 000	0
Revenue	159 000	132 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	10 000	31 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	56 000	134 000	271 000
Operating Profit	103 000	−2 000	−271 000
Financial Income	0	0	0
Financial Costs	83 000	66 000	4 000
Financial Balance	−83 000	−66 000	−4 000
Dividends	0	0	0
Net Income	20 000	−68 000	−275 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 235 000	2 205 000	2 205 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 235 000	2 205 000	2 205 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 235 000	2 205 000	2 205 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	26 000	62 000	124 000
Total Current Assets	26 000	62 000	125 000
Total Assets	2 260 000	2 267 000	2 330 000
Total Equity	177 000	157 000	225 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 047 000	2 042 000	1 996 000
Creditors	1 000	16 000	102 000
Unpaid Taxes	0	0	5 000
Dividends	0	0	0
Other Current Debt	36 000	52 000	3 000
Total Current Debt	37 000	68 000	110 000
Total Equity and Debt	2 260 000	2 267 000	2 330 000

Financial indicators	2022	2021	2020
Return on Equity	11,3 %	−43,31 %	−122,22 %
Debt-to-Equity Ratio	11,56	13,01	8,87
Operating Profit Margin	64,78 %	−1,52 %	-
Current Ratio	0,7	0,91	1,14
Quick Ratio	0,7	0,91	1,14
Equity Ratio	0,08	0,07	0,1
Gross Profit Margin	100 %	100 %	-