JONSUS AS

1940 BJØRKELANGEN

Finances

Return on Equity

2,11 %

Current Ratio

120,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	133 000	137 000	291 000
Net Income	210 000	707 000	9 122 000
Total Assets	10 045 000	9 775 000	9 453 000
Total Equity	9 944 000	9 734 000	9 376 000

Income (NOK)	2022	2021	2020
Revenue	133 000	137 000	291 000
Expenditure	35 000	90 000	174 000
Operating Profit	98 000	47 000	116 000
Financial Income	171 000	675 000	9 049 000
Financial Costs	0	0	0
Financial Balance	171 000	675 000	9 049 000
Earnings Before Tax	269 000	722 000	9 165 000
Tax	59 000	14 000	43 000
Net Income	210 000	707 000	9 122 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 082 000	5 724 000	5 724 000
Total Current Assets	3 963 000	4 051 000	3 729 000
Total Assets	10 045 000	9 775 000	9 453 000
Total Retained Equity	9 914 000	9 704 000	9 346 000
Total Equity	9 944 000	9 734 000	9 376 000
Total Long-Term Debt	69 000	38 000	24 000
Total Current Debt	33 000	3 000	53 000
Total Equity and Debt	10 045 000	9 775 000	9 453 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 000	0	75 000
Other Income	129 000	137 000	216 000
Revenue	133 000	137 000	291 000
Cost of Goods Sold	0	0	15 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	35 000	90 000	174 000
Operating Profit	98 000	47 000	116 000
Financial Income	171 000	675 000	9 049 000
Financial Costs	0	0	0
Financial Balance	171 000	675 000	9 049 000
Dividends	0	350 000	0
Net Income	210 000	707 000	9 122 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 703 000	2 703 000	2 703 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 703 000	2 703 000	2 703 000
Total Fiancial Fixed Assets	3 379 000	3 021 000	3 021 000
Total Fixed Assets	6 082 000	5 724 000	5 724 000
Stock	0	0	0
Total Investments	3 200 000	0	0
Cash, Bank	758 000	4 050 000	3 517 000
Total Current Assets	3 963 000	4 051 000	3 729 000
Total Assets	10 045 000	9 775 000	9 453 000
Total Equity	9 944 000	9 734 000	9 376 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	69 000	38 000	24 000
Creditors	4 000	2 000	13 000
Unpaid Taxes	0	0	10 000
Dividends	0	350 000	0
Other Current Debt	0	1 000	11 000
Total Current Debt	33 000	3 000	53 000
Total Equity and Debt	10 045 000	9 775 000	9 453 000

Financial indicators	2022	2021	2020
Return on Equity	2,11 %	7,26 %	97,29 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	73,68 %	34,31 %	39,86 %
Current Ratio	120,09	1 350,33	70,36
Quick Ratio	120,09	1 350,33	70,36
Equity Ratio	0,99	1	0,99
Gross Profit Margin	100 %	100 %	94,85 %