OKER ENERGY AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

0,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	150 000	0	0
Net Income	115 000	−4 000	−26 000
Total Assets	150 000	0	0
Total Equity	115 000	0	30 000

Income (NOK)	2022	2021	2020
Revenue	150 000	0	0
Expenditure	2 000	4 000	26 000
Operating Profit	148 000	−4 000	−26 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	148 000	−4 000	−26 000
Tax	33 000	0	0
Net Income	115 000	−4 000	−26 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	120 000	0	0
Total Current Assets	30 000	0	0
Total Assets	150 000	0	0
Total Retained Equity	91 000	−30 000	0
Total Equity	115 000	0	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	35 000	0	0
Total Equity and Debt	150 000	0	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	150 000	0	0
Other Income	0	0	0
Revenue	150 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 000	4 000	26 000
Operating Profit	148 000	−4 000	−26 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	115 000	−4 000	−26 000

Balance details (NOK)	2022	2020
Goodwill	0	0
Total Intangible Assets	120 000	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	120 000	0
Stock	0	0
Total Investments	0	0
Cash, Bank	30 000	0
Total Current Assets	30 000	0
Total Assets	150 000	0
Total Equity	115 000	30 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	2 000	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	35 000	0
Total Equity and Debt	150 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	100 %	-	−86,67 %
Debt-to-Equity Ratio	0	-	0
Operating Profit Margin	98,67 %	-	-
Current Ratio	0,86	-	-
Quick Ratio	0,86	-	-
Equity Ratio	0,77	-	-
Gross Profit Margin	100 %	-	-