company

MALERTEAM MOAN & ERIKSEN AS

7026 TRONDHEIM

Finances

Share Ownership

Return on Equity

19,51 %

Current Ratio

1,81

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	2 706 000	2 281 000	1 621 000
Net Income	71 000	19 000	249 000
Total Assets	791 000	682 000	647 000
Total Equity	364 000	293 000	273 000

Income (NOK)	2022	2021	2020
Revenue	2 706 000	2 281 000	1 621 000
Expenditure	2 615 000	2 255 000	1 304 000
Operating Profit	92 000	25 000	318 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	91 000	25 000	318 000
Tax	21 000	6 000	69 000
Net Income	71 000	19 000	249 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	17 000	0	0
Total Current Assets	774 000	682 000	647 000
Total Assets	791 000	682 000	647 000
Total Retained Equity	339 000	268 000	249 000
Total Equity	364 000	293 000	273 000
Total Long-Term Debt	0	1 000	0
Total Current Debt	427 000	388 000	373 000
Total Equity and Debt	791 000	682 000	647 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 706 000	2 281 000	1 621 000
Other Income	0	0	0
Revenue	2 706 000	2 281 000	1 621 000
Cost of Goods Sold	498 000	276 000	202 000
Salary Costs	1 788 000	1 635 000	870 000
Depreciation	3 000	0	0
Impairment	0	0	0
Expenditure	2 615 000	2 255 000	1 304 000
Operating Profit	92 000	25 000	318 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	71 000	19 000	249 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	17 000	0	0
Total Tangible Assets	17 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	17 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	644 000	411 000	511 000
Total Current Assets	774 000	682 000	647 000
Total Assets	791 000	682 000	647 000
Total Equity	364 000	293 000	273 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	0
Creditors	34 000	55 000	46 000
Unpaid Taxes	212 000	165 000	157 000
Dividends	0	0	0
Other Current Debt	160 000	163 000	103 000
Total Current Debt	427 000	388 000	373 000
Total Equity and Debt	791 000	682 000	647 000

Financial indicators	2022	2021	2020
Return on Equity	19,51 %	6,48 %	91,21 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	3,4 %	1,1 %	19,62 %
Current Ratio	1,81	1,76	1,73
Quick Ratio	1,81	1,76	1,73
Equity Ratio	0,46	0,43	0,42
Gross Profit Margin	81,6 %	87,9 %	87,54 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English