EIVINDVIK BRYGGE AS

5966 EIVINDVIK

Finances

Share Ownership

Return on Equity

40,07 %

Current Ratio

0,71

Debt-to-Equity Ratio

5,35

Key figures (NOK)	2022	2021	2020
Revenue	3 073 000	2 940 000	892 000
Net Income	446 000	542 000	505 000
Total Assets	7 247 000	7 902 000	1 093 000
Total Equity	1 113 000	1 123 000	581 000

Income (NOK)	2022	2021	2020
Revenue	3 073 000	2 940 000	892 000
Expenditure	2 180 000	2 122 000	244 000
Operating Profit	893 000	819 000	648 000
Financial Income	6 000	24 000	0
Financial Costs	327 000	155 000	0
Financial Balance	−321 000	−131 000	0
Earnings Before Tax	572 000	688 000	647 000
Tax	126 000	146 000	142 000
Net Income	446 000	542 000	505 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 116 000	6 319 000	1 024 000
Total Current Assets	130 000	1 582 000	69 000
Total Assets	7 247 000	7 902 000	1 093 000
Total Retained Equity	1 083 000	1 093 000	551 000
Total Equity	1 113 000	1 123 000	581 000
Total Long-Term Debt	5 950 000	6 279 000	0
Total Current Debt	184 000	500 000	512 000
Total Equity and Debt	7 247 000	7 902 000	1 093 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 534 000	1 648 000	0
Other Income	1 539 000	1 292 000	892 000
Revenue	3 073 000	2 940 000	892 000
Cost of Goods Sold	439 000	613 000	0
Salary Costs	612 000	665 000	0
Depreciation	61 000	54 000	43 000
Impairment	0	0	0
Expenditure	2 180 000	2 122 000	244 000
Operating Profit	893 000	819 000	648 000
Financial Income	6 000	24 000	0
Financial Costs	327 000	155 000	0
Financial Balance	−321 000	−131 000	0
Dividends	0	0	0
Net Income	446 000	542 000	505 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	23 000	23 000	0
Real Eastate	984 000	1 031 000	1 024 000
Machinery and Plant Facilities	0	0	0
Fixtures	33 000	15 000	0
Total Tangible Assets	1 016 000	1 046 000	1 024 000
Total Fiancial Fixed Assets	6 077 000	5 250 000	0
Total Fixed Assets	7 116 000	6 319 000	1 024 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	71 000	1 555 000	1 000
Total Current Assets	130 000	1 582 000	69 000
Total Assets	7 247 000	7 902 000	1 093 000
Total Equity	1 113 000	1 123 000	581 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 950 000	6 279 000	0
Creditors	49 000	247 000	0
Unpaid Taxes	11 000	7 000	31 000
Dividends	0	0	0
Other Current Debt	125 000	113 000	314 000
Total Current Debt	184 000	500 000	512 000
Total Equity and Debt	7 247 000	7 902 000	1 093 000

Financial indicators	2022	2021	2020
Return on Equity	40,07 %	48,26 %	86,92 %
Debt-to-Equity Ratio	5,35	5,59	0
Operating Profit Margin	29,06 %	27,86 %	72,65 %
Current Ratio	0,71	3,16	0,13
Quick Ratio	0,71	3,16	0,13
Equity Ratio	0,15	0,14	0,53
Gross Profit Margin	85,71 %	79,15 %	100 %