EIKER GRAVESERVICE AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

31,92 %

Current Ratio

1,97

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020
Revenue	3 904 000	1 987 000	1 399 000
Net Income	264 000	152 000	266 000
Total Assets	1 637 000	911 000	692 000
Total Equity	827 000	562 000	411 000

Income (NOK)	2022	2021	2020
Revenue	3 904 000	1 987 000	1 399 000
Expenditure	3 538 000	1 792 000	1 060 000
Operating Profit	365 000	196 000	340 000
Financial Income	1 000	0	0
Financial Costs	20 000	2 000	0
Financial Balance	−19 000	−2 000	0
Earnings Before Tax	346 000	194 000	340 000
Tax	82 000	43 000	73 000
Net Income	264 000	152 000	266 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	357 000	81 000	0
Total Current Assets	1 281 000	830 000	692 000
Total Assets	1 637 000	911 000	692 000
Total Retained Equity	677 000	412 000	266 000
Total Equity	827 000	562 000	411 000
Total Long-Term Debt	159 000	3 000	1 000
Total Current Debt	651 000	346 000	280 000
Total Equity and Debt	1 637 000	911 000	692 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 872 000	1 987 000	1 399 000
Other Income	32 000	0	0
Revenue	3 904 000	1 987 000	1 399 000
Cost of Goods Sold	967 000	52 000	24 000
Salary Costs	1 094 000	710 000	553 000
Depreciation	77 000	8 000	0
Impairment	0	0	0
Expenditure	3 538 000	1 792 000	1 060 000
Operating Profit	365 000	196 000	340 000
Financial Income	1 000	0	0
Financial Costs	20 000	2 000	0
Financial Balance	−19 000	−2 000	0
Dividends	0	0	0
Net Income	264 000	152 000	266 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	46 000	0
Fixtures	296 000	36 000	0
Total Tangible Assets	296 000	81 000	0
Total Fiancial Fixed Assets	61 000	0	0
Total Fixed Assets	357 000	81 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	590 000	517 000	533 000
Total Current Assets	1 281 000	830 000	692 000
Total Assets	1 637 000	911 000	692 000
Total Equity	827 000	562 000	411 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	159 000	3 000	1 000
Creditors	253 000	106 000	70 000
Unpaid Taxes	214 000	126 000	78 000
Dividends	0	0	0
Other Current Debt	109 000	74 000	60 000
Total Current Debt	651 000	346 000	280 000
Total Equity and Debt	1 637 000	911 000	692 000

Financial indicators	2022	2021	2020
Return on Equity	31,92 %	27,05 %	64,72 %
Debt-to-Equity Ratio	0,19	0,01	0
Operating Profit Margin	9,35 %	9,86 %	24,3 %
Current Ratio	1,97	2,4	2,47
Quick Ratio	1,97	2,4	2,47
Equity Ratio	0,51	0,62	0,59
Gross Profit Margin	75,23 %	97,38 %	98,28 %