NORDTVEDT AS

7066 TRONDHEIM

Finances

Return on Equity

33,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

8,33

Key figures (NOK)	2022	2021	2020
Revenue	10 000	48 000	0
Net Income	10 000	44 000	−9 000
Total Assets	250 000	250 000	250 000
Total Equity	30 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	10 000	48 000	0
Expenditure	0	0	7 000
Operating Profit	10 000	48 000	−7 000
Financial Income	0	0	−2 000
Financial Costs	0	4 000	0
Financial Balance	0	−4 000	−2 000
Earnings Before Tax	10 000	44 000	−9 000
Tax	0	0	0
Net Income	10 000	44 000	−9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	250 000	250 000	250 000
Total Current Assets	0	0	0
Total Assets	250 000	250 000	250 000
Total Retained Equity	0	0	0
Total Equity	30 000	30 000	30 000
Total Long-Term Debt	250 000	250 000	250 000
Total Current Debt	0	0	0
Total Equity and Debt	280 000	280 000	280 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	48 000	0
Other Income	10 000	0	0
Revenue	10 000	48 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	7 000
Impairment	0	0	0
Expenditure	0	0	7 000
Operating Profit	10 000	48 000	−7 000
Financial Income	0	0	−2 000
Financial Costs	0	4 000	0
Financial Balance	0	−4 000	−2 000
Dividends	0	0	0
Net Income	10 000	44 000	−9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	250 000
Total Fixed Assets	250 000	250 000	250 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	250 000	250 000	250 000
Total Equity	30 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	250 000	250 000	250 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	280 000	280 000	280 000

Financial indicators	2022	2021	2020
Return on Equity	33,33 %	146,67 %	−30 %
Debt-to-Equity Ratio	8,33	8,33	8,33
Operating Profit Margin	100 %	100 %	-
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	0,12	0,12	0,12
Gross Profit Margin	100 %	100 %	-