PYJAM AS

4619 MOSBY

Finances

Return on Equity

−7,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	93 000	0
Net Income	−163 000	1 360 000	920 000
Total Assets	2 158 000	2 323 000	1 005 000
Total Equity	2 158 000	2 321 000	960 000

Income (NOK)	2022	2021	2020
Revenue	0	93 000	0
Expenditure	163 000	172 000	80 000
Operating Profit	−163 000	−80 000	−80 000
Financial Income	0	1 440 000	1 000 000
Financial Costs	0	0	0
Financial Balance	0	1 440 000	1 000 000
Earnings Before Tax	−163 000	1 360 000	920 000
Tax	0	0	0
Net Income	−163 000	1 360 000	920 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	935 000	935 000	103 000
Total Current Assets	1 223 000	1 389 000	902 000
Total Assets	2 158 000	2 323 000	1 005 000
Total Retained Equity	2 118 000	2 281 000	920 000
Total Equity	2 158 000	2 321 000	960 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	3 000	44 000
Total Equity and Debt	2 158 000	2 323 000	1 005 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	93 000	0
Revenue	0	93 000	0
Cost of Goods Sold	0	18 000	0
Salary Costs	6 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	163 000	172 000	80 000
Operating Profit	−163 000	−80 000	−80 000
Financial Income	0	1 440 000	1 000 000
Financial Costs	0	0	0
Financial Balance	0	1 440 000	1 000 000
Dividends	0	0	0
Net Income	−163 000	1 360 000	920 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	935 000	935 000	103 000
Total Fixed Assets	935 000	935 000	103 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	111 000	270 000	899 000
Total Current Assets	1 223 000	1 389 000	902 000
Total Assets	2 158 000	2 323 000	1 005 000
Total Equity	2 158 000	2 321 000	960 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	3 000	6 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	39 000
Total Current Debt	0	3 000	44 000
Total Equity and Debt	2 158 000	2 323 000	1 005 000

Financial indicators	2022	2021	2020
Return on Equity	−7,55 %	58,6 %	95,83 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	−86,02 %	-
Current Ratio	-	463	20,5
Quick Ratio	-	463	20,5
Equity Ratio	1	1	0,96
Gross Profit Margin	-	80,65 %	-