EVA BÅT AS

3042 DRAMMEN

Finances

Share Ownership

Return on Equity

25,35 %

Current Ratio

4,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	974 000	1 488 000	1 134 000
Net Income	219 000	482 000	438 000
Total Assets	1 109 000	1 235 000	867 000
Total Equity	864 000	645 000	313 000

Income (NOK)	2022	2021	2020
Revenue	974 000	1 488 000	1 134 000
Expenditure	700 000	872 000	574 000
Operating Profit	274 000	617 000	560 000
Financial Income	7 000	2 000	0
Financial Costs	0	0	0
Financial Balance	7 000	2 000	0
Earnings Before Tax	281 000	619 000	560 000
Tax	62 000	136 000	122 000
Net Income	219 000	482 000	438 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 109 000	1 235 000	867 000
Total Assets	1 109 000	1 235 000	867 000
Total Retained Equity	834 000	615 000	283 000
Total Equity	864 000	645 000	313 000
Total Long-Term Debt	0	0	2 000
Total Current Debt	245 000	590 000	553 000
Total Equity and Debt	1 109 000	1 235 000	867 000

Cash flow (NOK)	2022	2021	2020
Sales Income	974 000	1 488 000	1 134 000
Other Income	0	0	0
Revenue	974 000	1 488 000	1 134 000
Cost of Goods Sold	0	0	0
Salary Costs	656 000	826 000	542 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	700 000	872 000	574 000
Operating Profit	274 000	617 000	560 000
Financial Income	7 000	2 000	0
Financial Costs	0	0	0
Financial Balance	7 000	2 000	0
Dividends	0	150 000	150 000
Net Income	219 000	482 000	438 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 065 000	1 103 000	430 000
Total Current Assets	1 109 000	1 235 000	867 000
Total Assets	1 109 000	1 235 000	867 000
Total Equity	864 000	645 000	313 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	2 000
Creditors	1 000	3 000	1 000
Unpaid Taxes	69 000	122 000	146 000
Dividends	0	150 000	150 000
Other Current Debt	113 000	177 000	136 000
Total Current Debt	245 000	590 000	553 000
Total Equity and Debt	1 109 000	1 235 000	867 000

Financial indicators	2022	2021	2020
Return on Equity	25,35 %	74,73 %	139,94 %
Debt-to-Equity Ratio	0	0	0,01
Operating Profit Margin	28,13 %	41,47 %	49,38 %
Current Ratio	4,53	2,09	1,57
Quick Ratio	4,53	2,09	1,57
Equity Ratio	0,78	0,52	0,36
Gross Profit Margin	100 %	100 %	100 %