JENSEN AUTO SERVICE AS

0584 OSLO

Finances

Share Ownership

Return on Equity

31,95 %

Current Ratio

3,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 507 000	8 097 000	5 489 000
Net Income	678 000	854 000	560 000
Total Assets	3 091 000	2 308 000	1 496 000
Total Equity	2 122 000	1 444 000	590 000

Income (NOK)	2022	2021	2020
Revenue	7 507 000	8 097 000	5 489 000
Expenditure	6 637 000	7 001 000	4 771 000
Operating Profit	870 000	1 096 000	719 000
Financial Income	1 000	0	0
Financial Costs	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000
Earnings Before Tax	870 000	1 095 000	718 000
Tax	193 000	241 000	158 000
Net Income	678 000	854 000	560 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	29 000	36 000	0
Total Current Assets	3 062 000	2 272 000	1 496 000
Total Assets	3 091 000	2 308 000	1 496 000
Total Retained Equity	2 092 000	1 414 000	560 000
Total Equity	2 122 000	1 444 000	590 000
Total Long-Term Debt	0	0	0
Total Current Debt	969 000	863 000	906 000
Total Equity and Debt	3 091 000	2 308 000	1 496 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 321 000	7 917 000	5 489 000
Other Income	186 000	180 000	0
Revenue	7 507 000	8 097 000	5 489 000
Cost of Goods Sold	2 313 000	2 507 000	1 750 000
Salary Costs	2 717 000	3 110 000	2 072 000
Depreciation	7 000	9 000	0
Impairment	0	0	0
Expenditure	6 637 000	7 001 000	4 771 000
Operating Profit	870 000	1 096 000	719 000
Financial Income	1 000	0	0
Financial Costs	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000
Dividends	0	0	0
Net Income	678 000	854 000	560 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	29 000	0	0
Fixtures	0	36 000	0
Total Tangible Assets	29 000	36 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	29 000	36 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	3 015 000	2 193 000	1 371 000
Total Current Assets	3 062 000	2 272 000	1 496 000
Total Assets	3 091 000	2 308 000	1 496 000
Total Equity	2 122 000	1 444 000	590 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	153 000	49 000	199 000
Unpaid Taxes	319 000	297 000	372 000
Dividends	0	0	0
Other Current Debt	304 000	277 000	177 000
Total Current Debt	969 000	863 000	906 000
Total Equity and Debt	3 091 000	2 308 000	1 496 000

Financial indicators	2022	2021	2020
Return on Equity	31,95 %	59,14 %	94,92 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	11,59 %	13,54 %	13,1 %
Current Ratio	3,16	2,63	1,65
Quick Ratio	3,16	2,63	1,65
Equity Ratio	0,69	0,63	0,39
Gross Profit Margin	69,19 %	69,04 %	68,12 %