VIKEN TOTALENTREPRENØR AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

158,06 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 040 000	0	48 000
Net Income	49 000	−36 000	−6 000
Total Assets	115 000	32 000	19 000
Total Equity	31 000	−18 000	19 000

Income (NOK)	2022	2021	2020
Revenue	1 040 000	0	48 000
Expenditure	977 000	37 000	54 000
Operating Profit	63 000	−36 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	63 000	−36 000	−6 000
Tax	14 000	0	0
Net Income	49 000	−36 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	115 000	32 000	19 000
Total Assets	115 000	32 000	19 000
Total Retained Equity	7 000	−42 000	−6 000
Total Equity	31 000	−18 000	19 000
Total Long-Term Debt	0	0	0
Total Current Debt	84 000	50 000	0
Total Equity and Debt	115 000	32 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 040 000	0	48 000
Other Income	0	0	0
Revenue	1 040 000	0	48 000
Cost of Goods Sold	962 000	35 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	977 000	37 000	54 000
Operating Profit	63 000	−36 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	49 000	−36 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 000	8 000	3 000
Total Current Assets	115 000	32 000	19 000
Total Assets	115 000	32 000	19 000
Total Equity	31 000	−18 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	20 000	0	0
Dividends	0	0	0
Other Current Debt	50 000	50 000	0
Total Current Debt	84 000	50 000	0
Total Equity and Debt	115 000	32 000	19 000

Financial indicators	2022	2021	2020
Return on Equity	158,06 %	200 %	−31,58 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	6,06 %	-	−12,5 %
Current Ratio	1,37	0,64	-
Quick Ratio	1,37	0,64	-
Equity Ratio	0,27	−0,56	1
Gross Profit Margin	7,5 %	-	100 %