IAM IT AS

0158 OSLO

Finances

Share Ownership

Return on Equity

188,98 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	70 000	0	0
Net Income	−3 551 000	−1 517 000	−1 027 000
Total Assets	2 116 000	4 532 000	668 000
Total Equity	−1 879 000	580 000	−997 000

Income (NOK)	2022	2021	2020
Revenue	70 000	0	0
Expenditure	3 914 000	2 007 000	1 381 000
Operating Profit	−3 844 000	−2 007 000	−1 381 000
Financial Income	1 000	0	0
Financial Costs	16 000	29 000	0
Financial Balance	−15 000	−29 000	0
Earnings Before Tax	−3 859 000	−2 036 000	−1 381 000
Tax	−308 000	−519 000	−354 000
Net Income	−3 551 000	−1 517 000	−1 027 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	354 000
Total Current Assets	2 116 000	4 532 000	315 000
Total Assets	2 116 000	4 532 000	668 000
Total Retained Equity	−1 909 000	550 000	−1 027 000
Total Equity	−1 879 000	580 000	−997 000
Total Long-Term Debt	0	0	0
Total Current Debt	3 995 000	3 952 000	1 665 000
Total Equity and Debt	2 116 000	4 532 000	668 000

Cash flow (NOK)	2022	2021	2020
Sales Income	70 000	0	0
Other Income	0	0	0
Revenue	70 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	3 288 000	1 534 000	1 268 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 914 000	2 007 000	1 381 000
Operating Profit	−3 844 000	−2 007 000	−1 381 000
Financial Income	1 000	0	0
Financial Costs	16 000	29 000	0
Financial Balance	−15 000	−29 000	0
Dividends	0	0	0
Net Income	−3 551 000	−1 517 000	−1 027 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	354 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	354 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	219 000	97 000	87 000
Total Current Assets	2 116 000	4 532 000	315 000
Total Assets	2 116 000	4 532 000	668 000
Total Equity	−1 879 000	580 000	−997 000
Short-Term Group Debt	3 168 000	3 435 000	1 235 000
Total Long-Term Debt	0	0	0
Creditors	105 000	121 000	16 000
Unpaid Taxes	235 000	117 000	206 000
Dividends	0	0	0
Other Current Debt	488 000	280 000	209 000
Total Current Debt	3 995 000	3 952 000	1 665 000
Total Equity and Debt	2 116 000	4 532 000	668 000

Financial indicators	2022	2021	2020
Return on Equity	188,98 %	−261,55 %	103,01 %
Debt-to-Equity Ratio	−0	0	−0
Operating Profit Margin	−5 491,43 %	-	-
Current Ratio	0,53	1,15	0,19
Quick Ratio	0,53	1,15	0,19
Equity Ratio	−0,89	0,13	−1,49
Gross Profit Margin	100 %	-	-