company

EGET FORLAG AS

1450 NESODDTANGEN

Finances

Share Ownership

Return on Equity

−8,86 %

Current Ratio

33,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	123 000	871 000	4 644 000
Net Income	−35 000	107 000	1 049 000
Total Assets	407 000	237 000	400 000
Total Equity	395 000	430 000	593 000

Income (NOK)	2022	2021	2020
Revenue	123 000	871 000	4 644 000
Expenditure	168 000	734 000	3 301 000
Operating Profit	−45 000	137 000	1 343 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−45 000	137 000	1 343 000
Tax	−10 000	30 000	294 000
Net Income	−35 000	107 000	1 049 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 000	0	0
Total Current Assets	398 000	237 000	400 000
Total Assets	407 000	237 000	400 000
Total Retained Equity	365 000	400 000	299 000
Total Equity	395 000	430 000	593 000
Total Long-Term Debt	0	0	0
Total Current Debt	12 000	−193 000	−193 000
Total Equity and Debt	407 000	237 000	400 000

Cash flow (NOK)	2022	2021	2020
Sales Income	137 000	857 000	4 644 000
Other Income	−14 000	14 000	0
Revenue	123 000	871 000	4 644 000
Cost of Goods Sold	126 000	722 000	1 526 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	168 000	734 000	3 301 000
Operating Profit	−45 000	137 000	1 343 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	750 000
Net Income	−35 000	107 000	1 049 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	10 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 000	0	0
Stock	0	80 000	347 000
Total Investments	0	0	0
Cash, Bank	396 000	100 000	33 000
Total Current Assets	398 000	237 000	400 000
Total Assets	407 000	237 000	400 000
Total Equity	395 000	430 000	593 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	−10 000	−441 000	−3 607 000
Unpaid Taxes	17 000	80 000	495 000
Dividends	0	0	750 000
Other Current Debt	6 000	138 000	1 875 000
Total Current Debt	12 000	−193 000	−193 000
Total Equity and Debt	407 000	237 000	400 000

Financial indicators	2022	2021	2020
Return on Equity	−8,86 %	24,88 %	176,9 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−36,59 %	15,73 %	28,92 %
Current Ratio	33,17	−1,23	−2,07
Quick Ratio	33,17	−0,87	−0,74
Equity Ratio	0,97	1,81	1,48
Gross Profit Margin	−2,44 %	17,11 %	67,14 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English