RTP EIENDOMSUTVIKLING AS

6490 EIDE

Finances

Share Ownership

Return on Equity

101,82 %

Current Ratio

11,1

Debt-to-Equity Ratio

6,69

Key figures (NOK)	2022	2021	2020
Revenue	150 000	0	0
Net Income	56 000	−33 000	−18 000
Total Assets	442 000	380 000	427 000
Total Equity	55 000	−1 000	32 000

Income (NOK)	2022	2021	2020
Revenue	150 000	0	0
Expenditure	70 000	18 000	11 000
Operating Profit	80 000	−18 000	−11 000
Financial Income	0	0	0
Financial Costs	18 000	15 000	7 000
Financial Balance	−18 000	−15 000	−7 000
Earnings Before Tax	62 000	−33 000	−18 000
Tax	6 000	0	0
Net Income	56 000	−33 000	−18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	220 000	220 000	220 000
Total Current Assets	222 000	160 000	206 000
Total Assets	442 000	380 000	427 000
Total Retained Equity	5 000	−51 000	−18 000
Total Equity	55 000	−1 000	32 000
Total Long-Term Debt	368 000	381 000	395 000
Total Current Debt	20 000	0	0
Total Equity and Debt	442 000	380 000	427 000

Cash flow (NOK)	2022	2021	2020
Sales Income	150 000	0	0
Other Income	0	0	0
Revenue	150 000	0	0
Cost of Goods Sold	46 000	1 000	0
Salary Costs	1 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	70 000	18 000	11 000
Operating Profit	80 000	−18 000	−11 000
Financial Income	0	0	0
Financial Costs	18 000	15 000	7 000
Financial Balance	−18 000	−15 000	−7 000
Dividends	0	0	0
Net Income	56 000	−33 000	−18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	220 000	220 000	220 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	220 000	220 000	220 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	220 000	220 000	220 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	118 000	160 000	206 000
Total Current Assets	222 000	160 000	206 000
Total Assets	442 000	380 000	427 000
Total Equity	55 000	−1 000	32 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	368 000	381 000	395 000
Creditors	11 000	0	0
Unpaid Taxes	3 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	20 000	0	0
Total Equity and Debt	442 000	380 000	427 000

Financial indicators	2022	2021	2020
Return on Equity	101,82 %	3 300 %	−56,25 %
Debt-to-Equity Ratio	6,69	−381	12,34
Operating Profit Margin	53,33 %	-	-
Current Ratio	11,1	-	-
Quick Ratio	11,1	-	-
Equity Ratio	0,12	−0	0,07
Gross Profit Margin	69,33 %	-	-