VIKHAMMER PIZZA AS

7560 VIKHAMMER

Finances

Share Ownership

Return on Equity

−49,09 %

Current Ratio

0,47

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020
Revenue	5 093 000	4 420 000	2 923 000
Net Income	−54 000	39 000	31 000
Total Assets	716 000	727 000	866 000
Total Equity	110 000	164 000	125 000

Income (NOK)	2022	2021	2020
Revenue	5 093 000	4 420 000	2 923 000
Expenditure	5 156 000	4 362 000	2 854 000
Operating Profit	−64 000	57 000	69 000
Financial Income	0	0	0
Financial Costs	4 000	6 000	21 000
Financial Balance	−4 000	−6 000	−21 000
Earnings Before Tax	−68 000	51 000	48 000
Tax	−15 000	13 000	17 000
Net Income	−54 000	39 000	31 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	433 000	471 000	498 000
Total Current Assets	283 000	256 000	368 000
Total Assets	716 000	727 000	866 000
Total Retained Equity	10 000	64 000	25 000
Total Equity	110 000	164 000	125 000
Total Long-Term Debt	10 000	45 000	292 000
Total Current Debt	596 000	519 000	449 000
Total Equity and Debt	716 000	727 000	866 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 093 000	4 420 000	2 923 000
Other Income	0	0	0
Revenue	5 093 000	4 420 000	2 923 000
Cost of Goods Sold	1 452 000	1 268 000	857 000
Salary Costs	2 370 000	1 865 000	1 198 000
Depreciation	64 000	60 000	25 000
Impairment	0	0	0
Expenditure	5 156 000	4 362 000	2 854 000
Operating Profit	−64 000	57 000	69 000
Financial Income	0	0	0
Financial Costs	4 000	6 000	21 000
Financial Balance	−4 000	−6 000	−21 000
Dividends	0	0	0
Net Income	−54 000	39 000	31 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	433 000	471 000	498 000
Total Tangible Assets	433 000	471 000	498 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	433 000	471 000	498 000
Stock	41 000	64 000	73 000
Total Investments	0	0	0
Cash, Bank	165 000	110 000	193 000
Total Current Assets	283 000	256 000	368 000
Total Assets	716 000	727 000	866 000
Total Equity	110 000	164 000	125 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 000	45 000	292 000
Creditors	194 000	188 000	144 000
Unpaid Taxes	155 000	163 000	104 000
Dividends	0	0	0
Other Current Debt	247 000	163 000	201 000
Total Current Debt	596 000	519 000	449 000
Total Equity and Debt	716 000	727 000	866 000

Financial indicators	2022	2021	2020
Return on Equity	−49,09 %	23,78 %	24,8 %
Debt-to-Equity Ratio	0,09	0,27	2,34
Operating Profit Margin	−1,26 %	1,29 %	2,36 %
Current Ratio	0,47	0,49	0,82
Quick Ratio	0,51	0,56	0,98
Equity Ratio	0,15	0,23	0,14
Gross Profit Margin	71,49 %	71,31 %	70,68 %