BYANTROPOLOGENE AS

0159 OSLO

Finances

Share Ownership

Return on Equity

−7,54 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 686 000	3 545 000	1 453 000
Net Income	−86 000	389 000	813 000
Total Assets	2 188 000	2 072 000	1 666 000
Total Equity	1 140 000	1 226 000	837 000

Income (NOK)	2022	2021	2020
Revenue	5 686 000	3 545 000	1 453 000
Expenditure	5 775 000	3 045 000	412 000
Operating Profit	−90 000	500 000	1 041 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	−91 000	500 000	1 041 000
Tax	−5 000	112 000	228 000
Net Income	−86 000	389 000	813 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	78 000	27 000	0
Total Current Assets	2 110 000	2 045 000	1 666 000
Total Assets	2 188 000	2 072 000	1 666 000
Total Retained Equity	1 115 000	1 201 000	813 000
Total Equity	1 140 000	1 226 000	837 000
Total Long-Term Debt	0	5 000	0
Total Current Debt	1 049 000	842 000	829 000
Total Equity and Debt	2 188 000	2 072 000	1 666 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 976 000	3 012 000	1 254 000
Other Income	710 000	533 000	199 000
Revenue	5 686 000	3 545 000	1 453 000
Cost of Goods Sold	218 000	191 000	6 000
Salary Costs	4 619 000	2 467 000	183 000
Depreciation	9 000	1 000	0
Impairment	0	0	0
Expenditure	5 775 000	3 045 000	412 000
Operating Profit	−90 000	500 000	1 041 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	−86 000	389 000	813 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	78 000	27 000	0
Total Tangible Assets	78 000	27 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	78 000	27 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 192 000	1 171 000	994 000
Total Current Assets	2 110 000	2 045 000	1 666 000
Total Assets	2 188 000	2 072 000	1 666 000
Total Equity	1 140 000	1 226 000	837 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	5 000	0
Creditors	53 000	9 000	2 000
Unpaid Taxes	591 000	500 000	212 000
Dividends	0	0	0
Other Current Debt	405 000	226 000	387 000
Total Current Debt	1 049 000	842 000	829 000
Total Equity and Debt	2 188 000	2 072 000	1 666 000

Financial indicators	2022	2021	2020
Return on Equity	−7,54 %	31,73 %	97,13 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−1,58 %	14,1 %	71,64 %
Current Ratio	2,01	2,43	2,01
Quick Ratio	2,01	2,43	2,01
Equity Ratio	0,52	0,59	0,5
Gross Profit Margin	96,17 %	94,61 %	99,59 %