JENSEN MASKIN & TRANSPORT AS

9046 OTEREN

Finances

Share Ownership

Return on Equity

104,91 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 087 000	2 484 000	2 316 000
Net Income	171 000	7 000	382 000
Total Assets	535 000	419 000	865 000
Total Equity	163 000	167 000	416 000

Income (NOK)	2022	2021	2020
Revenue	2 087 000	2 484 000	2 316 000
Expenditure	1 863 000	2 472 000	1 825 000
Operating Profit	224 000	12 000	492 000
Financial Income	0	0	0
Financial Costs	3 000	1 000	1 000
Financial Balance	−3 000	−1 000	−1 000
Earnings Before Tax	221 000	11 000	490 000
Tax	50 000	4 000	108 000
Net Income	171 000	7 000	382 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	104 000	122 000	59 000
Total Current Assets	431 000	297 000	806 000
Total Assets	535 000	419 000	865 000
Total Retained Equity	128 000	133 000	382 000
Total Equity	163 000	167 000	416 000
Total Long-Term Debt	0	0	0
Total Current Debt	372 000	252 000	449 000
Total Equity and Debt	535 000	419 000	865 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 087 000	2 484 000	2 313 000
Other Income	0	0	4 000
Revenue	2 087 000	2 484 000	2 316 000
Cost of Goods Sold	43 000	207 000	379 000
Salary Costs	876 000	1 458 000	1 011 000
Depreciation	13 000	12 000	1 000
Impairment	0	0	0
Expenditure	1 863 000	2 472 000	1 825 000
Operating Profit	224 000	12 000	492 000
Financial Income	0	0	0
Financial Costs	3 000	1 000	1 000
Financial Balance	−3 000	−1 000	−1 000
Dividends	0	0	0
Net Income	171 000	7 000	382 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	54 000	47 000	59 000
Total Tangible Assets	54 000	47 000	59 000
Total Fiancial Fixed Assets	50 000	75 000	0
Total Fixed Assets	104 000	122 000	59 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	257 000	172 000	466 000
Total Current Assets	431 000	297 000	806 000
Total Assets	535 000	419 000	865 000
Total Equity	163 000	167 000	416 000
Short-Term Group Debt	105 000	0	0
Total Long-Term Debt	0	0	0
Creditors	61 000	68 000	13 000
Unpaid Taxes	102 000	13 000	211 000
Dividends	0	0	0
Other Current Debt	104 000	172 000	117 000
Total Current Debt	372 000	252 000	449 000
Total Equity and Debt	535 000	419 000	865 000

Financial indicators	2022	2021	2020
Return on Equity	104,91 %	4,19 %	91,83 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	10,73 %	0,48 %	21,24 %
Current Ratio	1,16	1,18	1,8
Quick Ratio	1,16	1,18	1,8
Equity Ratio	0,3	0,4	0,48
Gross Profit Margin	97,94 %	91,67 %	83,64 %